GTL Infrastructure Ltd

₹ 2.01 -2.43%

21 Nov 4:00 p.m.

About

Incorporated in 2004, GTL Infrastructure
Ltd provides passive telecom infrastructure sharing and energy management solutions^[1]

Key Points

Business Overview:^[1]
GTLIL is in the business of Shared Passive Telecom Infrastructure in India. It deploys, owns, manages telecom towers and communication structures that are shared by the Wireless Telecom Operators. Company has a portfolio of about 26,000 towers located across all the 22 Telecom Circles in India. GTLIL forms long-term (5-10-15 years) contracts with Wireless Telecom Operators

Website BSE NSE

Market Cap ₹ 2,562 Cr.
Current Price ₹ 2.01
High / Low ₹ 4.35 / 1.00
Stock P/E
Book Value ₹ -5.81
Dividend Yield 0.00 %
ROCE 4.40 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Promoter holding is low: 3.28%
Contingent liabilities of Rs.893 Cr.
Promoters have pledged 100% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Telecomm Equipment & Infra Services Industry: Telecommunications - Equipment

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone




Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2011	Mar 2012	Mar 2016	Mar 2017
	221	1,008	1,398	913	952
	190	425	626	709	562
Operating Profit	31	582	772	204	391
OPM %	14%	58%	55%	22%	41%
	142	75	-1	-89	5
Interest	103	657	977	469	459
Depreciation	141	575	791	252	239
Profit before tax	-71	-574	-998	-605	-302
Tax %	-104%	0%	0%	0%	0%
	3	-574	-998	-743	-603
EPS in Rs	0.03	-3.95	-7.20	-3.18	-2.45
Dividend Payout %	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	-7%
3 Years:	%
TTM:	4%

Compounded Profit Growth
10 Years:	%
5 Years:	2%
3 Years:	%
TTM:	7%

Stock Price CAGR
10 Years:	-2%
5 Years:	32%
3 Years:	10%
1 Year:	91%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2011	Mar 2012	Mar 2016	Mar 2017
Equity Capital	816	957	957	2,336	2,460
Reserves	401	441	-248	-3,216	-3,889
	3,548	11,352	11,987	4,935	4,895
	458	3,251	3,369	485	607
Total Liabilities	5,223	16,002	16,065	4,540	4,073
	2,158	11,597	12,333	3,261	3,138
CWIP	1,047	977	285	46	43
Investments	0	33	802	836	531
	2,018	3,395	2,646	398	360
Total Assets	5,223	16,002	16,065	4,540	4,073

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2011	Mar 2012	Mar 2016	Mar 2017
	532	-290	826	449	543
	-1,338	-1,460	-414	-19	-139
	797	1,134	-508	-419	-413
Net Cash Flow	-8	-616	-96	12	-8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2011	Mar 2012	Mar 2016	Mar 2017
Debtor Days	91	26	24	34	25
Inventory Days
Days Payable
Cash Conversion Cycle	91	26	24	34	25
Working Capital Days	403	-33	-535	-114	-795
ROCE %			-0%		4%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	3.33%	3.33%	3.33%	3.33%	3.32%	3.32%	3.28%	3.28%	3.28%	3.28%	3.28%	3.28%
	1.90%	1.38%	0.12%	0.14%	0.14%	0.14%	0.13%	0.12%	0.10%	0.12%	0.17%	0.12%
	51.72%	49.94%	46.33%	46.34%	45.98%	45.94%	45.47%	45.17%	44.42%	43.25%	42.18%	37.00%
	43.05%	45.35%	50.22%	50.20%	50.56%	50.60%	51.13%	51.42%	52.19%	53.35%	54.37%	59.60%
No. of Shareholders	5,76,867	10,92,708	11,30,385	11,47,979	11,32,990	11,30,999	11,32,473	11,69,837	12,33,978	14,60,528	17,72,090	27,01,617

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	25.56%	19.52%	3.41%	3.41%	3.36%	3.33%	3.32%	3.28%	3.28%
	11.77%	2.37%	2.30%	2.26%	2.23%	1.38%	0.14%	0.12%	0.12%
	36.99%	68.48%	66.40%	64.14%	60.97%	49.94%	45.94%	43.25%	37.00%
	25.68%	9.63%	27.89%	30.19%	33.44%	45.35%	50.60%	53.35%	59.60%
No. of Shareholders	1,79,324	1,84,969	1,86,488	1,90,496	2,59,437	10,92,708	11,30,999	14,60,528	27,01,617

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

GTL Infrastructure Ltd

GTL Infrastructure Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings