Gulshan Polyols Ltd

Gulshan Polyols Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gulshan Polyols Ltd

₹ 184 -3.49%
09 Apr - close price
gulshanindia.com BSE: 532457 NSE: GULPOLY
About

Gulshan Polyols Ltd is one of the largest manufacturers of Precipitated Calcium Carbonate and Sorbitol in India. It is a market leader with a substantial market share in the respective segments [1]

Key Points

Market Leadership
The company is a leading player in India's mineral and grain processing sectors. It was the first in the country to introduce the concept of an on-site PCC manufacturing plant for the Value-Added Paper (VAP) industry. [1]

Website BSE NSE
  • Market Cap ₹ 1,151 Cr.
  • Current Price ₹ 184
  • High / Low ₹ 264 / 141
  • Stock P/E 47.5
  • Book Value ₹ 96.5
  • Dividend Yield 0.16 %
  • ROCE 3.22 %
  • ROE 2.00 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Alcoholic Beverages Industry: Breweries & Distilleries

Part of BSE SmallCap BSE Allcap BSE Fast Moving Consumer Goods

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
292.23 270.18 276.38 331.62 301.54 293.47 307.83 371.08 405.59 454.56 440.47 609.76
267.32 248.86 257.34 309.60 275.92 281.65 291.61 360.35 386.28 431.05 424.23 583.03
Operating Profit 24.91 21.32 19.04 22.02 25.62 11.82 16.22 10.73 19.31 23.51 16.24 26.73
OPM % 8.52% 7.89% 6.89% 6.64% 8.50% 4.03% 5.27% 2.89% 4.76% 5.17% 3.69% 4.38%
1.10 0.47 1.35 2.17 3.08 3.78 3.98 3.02 1.42 2.18 1.16 0.74
Interest 1.38 1.09 1.49 1.52 2.03 2.13 3.98 0.48 3.52 4.28 7.46 7.88
Depreciation 8.48 7.06 7.12 7.21 7.34 8.78 9.53 5.27 8.78 8.44 8.07 10.52
Profit before tax 16.15 13.64 11.78 15.46 19.33 4.69 6.69 8.00 8.43 12.97 1.87 9.07
Tax % 27.74% 25.29% 22.84% 23.35% 25.66% 6.61% 67.41% 42.12% 21.95% 25.37% 34.22% 25.58%
11.67 10.19 9.09 11.85 14.37 4.38 2.17 4.63 6.58 9.69 1.22 6.75
EPS in Rs 1.97 1.63 1.46 1.90 2.30 0.70 0.35 0.74 1.05 1.55 0.20 1.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
1,101 1,180 1,378 1,910
951 1,092 1,320 1,825
Operating Profit 150 88 58 86
OPM % 14% 7% 4% 4%
2 7 12 6
Interest 5 6 10 23
Depreciation 32 29 32 36
Profit before tax 115 60 28 32
Tax % 26% 25% 36%
85 45 18 24
EPS in Rs 14.40 7.24 2.85 3.88
Dividend Payout % 12% 6% 11%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 50%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -5%
Stock Price CAGR
10 Years: 13%
5 Years: 53%
3 Years: -16%
1 Year: -9%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 5 6 6
Reserves 530 570 584 596
117 248 349 441
122 165 217 182
Total Liabilities 774 988 1,156 1,224
240 279 521 702
CWIP 91 278 182 17
Investments 26 23 15 4
417 408 438 502
Total Assets 774 988 1,156 1,224

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
61 15 66
-136 -247 -158
170 124 88
Net Cash Flow 95 -107 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 40 44 44
Inventory Days 69 82 62
Days Payable 37 42 52
Cash Conversion Cycle 72 84 54
Working Capital Days 48 70 59
ROCE % 9% 3%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
64.86% 66.65% 66.65% 66.65% 66.65% 66.65% 66.72% 66.72% 66.72% 66.68% 66.68% 66.71%
1.59% 0.54% 0.34% 0.33% 0.31% 0.01% 0.00% 0.00% 0.01% 0.00% 0.50% 0.00%
3.23% 3.30% 3.52% 3.52% 3.53% 3.52% 1.23% 1.20% 0.58% 0.40% 0.80% 1.11%
30.08% 29.29% 29.24% 29.27% 29.27% 29.58% 31.80% 31.77% 32.36% 32.66% 31.77% 31.88%
0.24% 0.23% 0.23% 0.23% 0.25% 0.25% 0.26% 0.31% 0.33% 0.27% 0.27% 0.30%
No. of Shareholders 29,43031,32831,35730,44729,37732,99734,24834,71835,99235,90938,81939,873

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls