Happy Forgings Ltd
Incorporated in July 1979, Happy Forgings Limited is an Indian manufacturer specializing in designing and manufacturing heavy forgings and high-precision machined components.[1]
- Market Cap ₹ 11,322 Cr.
- Current Price ₹ 1,200
- High / Low ₹ 1,300 / 813
- Stock P/E 46.6
- Book Value ₹ 171
- Dividend Yield 0.33 %
- ROCE 22.7 %
- ROE 18.7 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 7.01 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Castings, Forgings & Fastners Industry: Castings & Forgings
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
585 | 860 | 1,197 | 1,358 | |
426 | 629 | 856 | 971 | |
Operating Profit | 159 | 231 | 341 | 388 |
OPM % | 27% | 27% | 28% | 29% |
6 | 6 | 6 | 13 | |
Interest | 12 | 7 | 12 | 12 |
Depreciation | 36 | 38 | 54 | 65 |
Profit before tax | 117 | 192 | 280 | 324 |
Tax % | 26% | 26% | 25% | 25% |
86 | 142 | 209 | 243 | |
EPS in Rs | 965.92 | 15.90 | 23.32 | 25.79 |
Dividend Payout % | 0% | 0% | 6% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 32% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 41% |
TTM: | 16% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 20% |
Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Equity Capital | 9 | 18 | 18 | 19 |
Reserves | 636 | 770 | 970 | 1,594 |
153 | 240 | 219 | 143 | |
76 | 102 | 119 | 130 | |
Total Liabilities | 874 | 1,130 | 1,326 | 1,886 |
415 | 456 | 678 | 744 | |
CWIP | 40 | 212 | 75 | 127 |
Investments | 0 | 0 | 0 | 0 |
419 | 461 | 573 | 1,016 | |
Total Assets | 874 | 1,130 | 1,326 | 1,886 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
60 | 80 | 209 | 189 | |
-59 | -166 | -172 | -469 | |
-0 | 83 | -37 | 281 | |
Net Cash Flow | 1 | -3 | -0 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Debtor Days | 103 | 94 | 94 | 96 |
Inventory Days | 176 | 173 | 112 | 137 |
Days Payable | 55 | 42 | 32 | 34 |
Cash Conversion Cycle | 225 | 226 | 175 | 199 |
Working Capital Days | 159 | 146 | 120 | 141 |
ROCE % | 22% | 26% | 23% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Credit Rating
19 Jul - Letter received from ICRA reaffirming ratings , rated amount enhanced
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 9 Jul
- Announcement under Regulation 30 (LODR)-Newspaper Publication 7 Jul
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Jul - Copy of newspaper publication for intimation of AGM
- Business Responsibility and Sustainability Reporting (BRSR) 5 Jul
Concalls
-
Jun 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
Leading Forging Company[1] HFL is the 4th largest manufacturer of complex and safety-critical, heavy forged, and high precision machined components in India in terms of forgings capacity.