Harig Crankshafts Ltd

Harig Crankshafts Ltd

₹ 0.80 -2.44%
31 Dec 2009
About

Harig Crankshafts Limited is an India-based company. The Company is an auto ancillary manufacturing company. It mainly manufactures forged and machined crankshafts, stub axles and other automotive parts. The Companys products include forgings and crankshafts.

  • Market Cap Cr.
  • Current Price 0.80
  • High / Low /
  • Stock P/E
  • Book Value 1.15
  • Dividend Yield 0.00 %
  • ROCE -0.52 %
  • ROE -8.60 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.69 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.41% over last 3 years.
  • Company has high debtors of 326 days.
  • Working capital days have increased from 489 days to 961 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009
36.69 45.80 34.88 13.13
30.56 38.33 28.37 10.74
Operating Profit 6.13 7.47 6.51 2.39
OPM % 16.71% 16.31% 18.66% 18.20%
0.02 0.46 0.60 0.29
Interest 2.35 2.38 2.97 3.56
Depreciation 2.78 3.00 3.08 3.08
Profit before tax 1.02 2.55 1.06 -3.96
Tax % 3.92% 1.18% 13.21% 1.01%
0.98 2.52 0.92 -4.00
EPS in Rs 0.03 0.06 0.02 -0.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -29%
TTM: -62%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -535%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 0%
Last Year: -9%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009
Equity Capital 35.85 39.36 39.36 39.36
Reserves 0.04 7.34 8.22 6.13
10.46 19.48 25.98 34.35
18.63 15.27 17.22 13.00
Total Liabilities 64.98 81.45 90.78 92.84
26.35 27.74 24.99 21.92
CWIP 1.29 3.32 18.81 21.87
Investments 0.00 0.00 0.00 0.00
37.34 50.39 46.98 49.05
Total Assets 64.98 81.45 90.78 92.84

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009
-0.62 -4.14 2.77 -7.50
-2.35 -6.26 -15.81 -3.08
-2.84 17.36 6.50 10.29
Net Cash Flow -5.81 6.96 -6.54 -0.29

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009
Debtor Days 104.26 95.16 152.15 325.53
Inventory Days 440.37 372.59 541.66 3,529.46
Days Payable 302.91 193.10 279.28 996.99
Cash Conversion Cycle 241.72 274.65 414.54 2,857.99
Working Capital Days 172.60 213.58 292.80 960.73
ROCE % 8.76% 5.77% -0.52%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents