Hariom Pipe Industries Ltd

₹ 592 -0.75%

04 Jul 2:42 p.m.

hariompipes.com BSE: 543517 NSE: HARIOMPIPE

About

Headquartered in Hyderabad, Telangana, Hariom Pipe Industries Limited is an integrated steel manufacturer with a stronghold in the South Indian market. It hasa diverse product portfolio consisting of Mild Steel (MS) Billets, Pipes and Tubes, Hot Rolled (HR) Coils, and Scaffolding Systems, our top-quality products cater to a variety of industrial applications across multiple sectors.^[1]

Key Points

Product Portfolio
The Company’s products include Mild Steel (MS) Billets, GP, GI Pipes and Tubes, Hot Rolled (HR) Coils, Cold Rolled (CR) Coils, Galvanized Coils, and Scaffolding Systems. ^[1]

Website BSE NSE

Market Cap ₹ 1,709 Cr.
Current Price ₹ 592
High / Low ₹ 740 / 440
Stock P/E 30.0
Book Value ₹ 161
Dividend Yield 0.00 %
ROCE 14.6 %
ROE 13.5 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 47.2% CAGR over last 5 years

Cons

Promoter holding has decreased over last quarter: -1.11%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2021	Jun 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	94	87	106	124	142	127	123	252	240	302	280	331
	81	76	92	107	126	111	104	220	212	266	247	289
Operating Profit	13	11	13	17	16	16	18	31	28	36	33	42
OPM %	13%	13%	13%	14%	11%	13%	15%	12%	12%	12%	12%	13%
	0	0	2	0	0	0	0	0	1	1	2	1
Interest	2	2	2	2	2	2	2	5	4	7	11	10
Depreciation	2	2	2	2	2	2	2	3	5	9	10	10
Profit before tax	9	8	12	13	13	12	14	24	20	20	14	24
Tax %	27%	25%	20%	25%	25%	25%	28%	27%	22%	27%	29%	29%
	7	6	9	10	10	9	10	17	15	15	10	17
EPS in Rs	3.99	3.35	5.49	5.76	3.74	3.64	3.98	6.25	5.59	5.35	3.55	5.81
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	87	105	134	161	254	431	644	1,153
	80	90	117	137	220	374	562	1,015
Operating Profit	7	15	17	23	34	56	82	139
OPM %	8%	14%	13%	15%	13%	13%	13%	12%
	1	0	0	0	1	3	1	5
Interest	3	3	3	7	8	8	10	33
Depreciation	2	3	2	5	6	8	9	34
Profit before tax	2	10	12	11	21	43	63	77
Tax %	33%	36%	31%	30%	29%	25%	26%	27%
	2	6	8	8	15	32	46	57
EPS in Rs	9.47	5.94	6.21	5.98	8.92	18.83	16.73	19.68
Dividend Payout %	0%	0%	10%	0%	0%	0%	0%	3%

Compounded Sales Growth
10 Years:	%
5 Years:	54%
3 Years:	66%
TTM:	79%

Compounded Profit Growth
10 Years:	%
5 Years:	47%
3 Years:	56%
TTM:	23%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-6%

Return on Equity
10 Years:	%
5 Years:	18%
3 Years:	18%
Last Year:	14%

Balance Sheet

Figures in Rs. Crores

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	2	11	13	13	17	17	28	29
Reserves	10	9	21	35	54	84	348	435
Preference Capital	5	3	6	3	0	1	1
	24	22	50	65	80	86	296	372
	12	17	20	26	23	29	38	44
Total Liabilities	47	58	105	140	174	216	709	880
	12	12	43	50	59	54	135	366
CWIP	0	1	0	0	8	10	103	13
Investments	0	0	0	0	0	0	0	0
	36	46	62	90	107	152	471	501
Total Assets	47	58	105	140	174	216	709	880

Cash Flows

Figures in Rs. Crores

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	4	7	6	1	10	4	-101	5
	-0	-4	-32	-12	-23	-4	-222	-182
	-4	-3	30	9	12	-0	426	74
Net Cash Flow	-0	-0	4	-2	-1	-1	104	-102

Ratios

Figures in Rs. Crores

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	23	36	29	52	28	23	49	39
Inventory Days	165	196	169	251	174	150	172	122
Days Payable	28	31	21	63	9	14	13	8
Cash Conversion Cycle	161	201	177	240	193	159	207	153
Working Capital Days	121	111	116	133	123	107	166	131
ROCE %		30%	22%	18%	21%	28%	17%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	66.03%	66.03%	66.03%	60.92%	60.91%	60.91%	60.91%	58.28%	57.16%
	2.18%	2.70%	2.11%	2.52%	2.22%	2.81%	2.58%	6.51%	10.09%
	0.43%	0.37%	0.37%	0.18%	0.00%	0.00%	0.00%	0.00%	0.16%
	31.35%	30.90%	31.51%	36.38%	36.86%	36.28%	36.52%	35.21%	32.59%
No. of Shareholders	38,508	33,471	32,856	30,703	35,945	37,850	39,806	43,563	44,582

	Mar 2023	Mar 2024	Jun 2024
	60.92%	58.28%	57.16%
	2.52%	6.51%	10.09%
	0.18%	0.00%	0.16%
	36.38%	35.21%	32.59%
No. of Shareholders	30,703	43,563	44,582

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Hariom Pipe Industries Ltd

Hariom Pipe Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls