HB Stockholdings Ltd
- Market Cap ₹ 55.0 Cr.
- Current Price ₹ 77.1
- High / Low ₹ 187 / 73.0
- Stock P/E
- Book Value ₹ 154
- Dividend Yield 1.95 %
- ROCE 47.7 %
- ROE 43.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.50 times its book value
- Company's working capital requirements have reduced from 278 days to 19.6 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
18.87 | 14.61 | 8.13 | 3.84 | 15.18 | 2.03 | 3.48 | 1.97 | 13.20 | 17.71 | 2.99 | 44.43 | 13.40 | |
7.69 | 3.00 | 2.67 | 2.76 | 3.13 | 1.92 | 8.75 | 9.22 | 1.29 | 1.77 | 4.77 | 2.77 | 10.78 | |
Operating Profit | 11.18 | 11.61 | 5.46 | 1.08 | 12.05 | 0.11 | -5.27 | -7.25 | 11.91 | 15.94 | -1.78 | 41.66 | 2.62 |
OPM % | 59.25% | 79.47% | 67.16% | 28.12% | 79.38% | 5.42% | -151.44% | -368.02% | 90.23% | 90.01% | -59.53% | 93.77% | 19.55% |
0.00 | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.05 | 0.01 | 0.00 | 0.00 | 0.09 | |
Interest | 0.00 | 0.16 | 0.19 | 0.00 | 0.00 | 0.04 | 0.06 | 0.04 | 0.03 | 0.01 | 0.04 | 0.10 | 0.13 |
Depreciation | 0.08 | 0.09 | 0.22 | 0.07 | 0.06 | 0.15 | 0.20 | 0.19 | 0.15 | 0.15 | 0.24 | 0.36 | 0.39 |
Profit before tax | 11.10 | 11.26 | 5.05 | 1.01 | 11.99 | -0.08 | -5.53 | -7.30 | 11.78 | 15.79 | -2.06 | 41.20 | 2.19 |
Tax % | 9.91% | 11.19% | 0.99% | 11.88% | 11.43% | 525.00% | 3.98% | 0.14% | -0.25% | 3.42% | -4.85% | 8.81% | |
10.00 | 9.99 | 5.00 | 0.89 | 10.62 | -0.50 | -5.74 | -7.30 | 11.80 | 15.24 | -1.96 | 37.56 | -0.49 | |
EPS in Rs | 4.20 | 4.20 | 2.10 | 0.37 | 4.46 | -0.70 | -8.04 | -10.23 | 16.53 | 21.35 | -2.75 | 52.62 | -0.68 |
Dividend Payout % | 24.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.04% | -39.18% | 3.07% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 66% |
3 Years: | 50% |
TTM: | -66% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 54% |
3 Years: | 47% |
TTM: | -102% |
Stock Price CAGR | |
---|---|
10 Years: | 34% |
5 Years: | 65% |
3 Years: | 17% |
1 Year: | -14% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 19% |
3 Years: | 24% |
Last Year: | 44% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 24.34 | 24.34 | 24.34 | 24.34 | 24.34 | 7.68 | 7.68 | 7.68 | 7.68 | 7.68 | 7.68 | 7.68 | 7.68 |
Reserves | 95.85 | 105.83 | 110.83 | 111.71 | 122.34 | 36.91 | 30.87 | 23.53 | 46.49 | 62.16 | 59.44 | 96.58 | 102.23 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.78 | 0.62 | 0.45 | 0.26 | 0.05 | 0.81 | 0.83 | 0.73 | |
20.70 | 14.16 | 9.34 | 8.81 | 6.88 | 29.25 | 1.51 | 1.53 | 4.57 | 1.89 | 1.28 | 5.61 | 5.52 | |
Total Liabilities | 140.89 | 144.33 | 144.51 | 144.86 | 153.56 | 74.62 | 40.68 | 33.19 | 59.00 | 71.78 | 69.21 | 110.70 | 116.16 |
0.63 | 0.54 | 0.32 | 0.25 | 0.19 | 1.21 | 1.02 | 0.84 | 0.69 | 0.55 | 1.53 | 1.77 | 1.58 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 111.94 | 114.50 | 103.21 | 100.99 | 109.44 | 24.35 | 13.89 | 9.03 | 46.42 | 48.11 | 45.56 | 83.19 | 78.86 |
28.32 | 29.29 | 40.98 | 43.62 | 43.93 | 49.06 | 25.77 | 23.32 | 11.89 | 23.12 | 22.12 | 25.74 | 35.72 | |
Total Assets | 140.89 | 144.33 | 144.51 | 144.86 | 153.56 | 74.62 | 40.68 | 33.19 | 59.00 | 71.78 | 69.21 | 110.70 | 116.16 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.40 | 8.41 | -6.44 | -0.41 | 3.06 | -2.90 | 1.60 | -1.50 | 5.37 | -12.07 | -2.89 | 33.28 | |
-0.08 | -0.03 | 0.00 | 0.00 | 0.21 | -1.18 | -0.01 | 0.00 | -4.26 | 15.23 | -1.46 | -31.16 | |
0.00 | -2.94 | -0.19 | 0.00 | 0.00 | 0.62 | -0.22 | -0.22 | -0.22 | -0.22 | 0.72 | -0.04 | |
Net Cash Flow | 2.32 | 5.44 | -6.63 | -0.41 | 3.26 | -3.46 | 1.37 | -1.72 | 0.90 | 2.94 | -3.64 | 2.08 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 8.32 | 65.70 | 101.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 8.32 | 65.70 | 101.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 231.73 | 302.79 | 1,199.61 | 3,279.30 | 787.47 | 2,747.39 | 635.60 | 1,215.43 | 29.31 | 84.91 | 728.78 | 19.63 |
ROCE % | 9.52% | 9.26% | 3.95% | 0.74% | 8.48% | -0.04% | -12.94% | -20.50% | 27.44% | 25.40% | -2.93% | 47.74% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Copy of Newspaper Publication of the extract of Un-audited Financial Results (Standalone and Consolidated) for the third quarter and nine months ended 31st December, 2024.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
12 Feb - Hearing on compliance matter with SAT scheduled.
-
Integrated Filing (Financial)
12 Feb - Integrated filing of financial results for Q3 2024.
- Forwarding Of Un-Audited Financial Results For The Third Quarter And Nine Months Ended On 31St December, 2024 12 Feb
-
Board Meeting Outcome for Meeting Held On 12Th February, 2025
12 Feb - Board approved un-audited financial results for Q3 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is registered as Non-banking financial company Non-Systemically important Non-Deposit taking Company. It undertakes financial services, investing and sale & purchase of various kinds of securities