HB Stockholdings Ltd

₹ 128 1.44%

22 Jul 4:01 p.m.

hbstockholdings.com BSE: 532216 NSE: HBSL

About

Incorporated in 1985, HB Stockholdings Ltd provides investment in securities^[1]

Key Points

Business Overview:^[1]
Company is registered as Non-banking financial company Non-Systemically important Non-Deposit taking Company. It undertakes financial services, investing and sale & purchase of various kinds of securities

Website BSE NSE

Market Cap ₹ 92.0 Cr.
Current Price ₹ 128
High / Low ₹ 138 / 47.4
Stock P/E 2.45
Book Value ₹ 144
Dividend Yield 1.17 %
ROCE 48.4 %
ROE 44.4 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.88 times its book value
Company has delivered good profit growth of 53.4% CAGR over last 5 years
Company's working capital requirements have reduced from 261 days to 16.8 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	0.38	12.32	1.64	3.75	0.00	0.31	8.16	3.61	0.45	10.38	13.10	15.15	5.74
	0.33	0.32	0.53	0.38	0.57	5.95	0.46	0.55	7.39	0.50	1.03	0.55	0.74
Operating Profit	0.05	12.00	1.11	3.37	-0.57	-5.64	7.70	3.06	-6.94	9.88	12.07	14.60	5.00
OPM %	13.16%	97.40%	67.68%	89.87%		-1,819.35%	94.36%	84.76%	-1,542.22%	95.18%	92.14%	96.37%	87.11%
	0.06	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.01	0.06
Interest	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.02	0.03	0.02	0.02	0.02
Depreciation	0.05	0.05	0.05	0.05	0.05	0.05	0.06	0.08	0.08	0.09	0.09	0.09	0.09
Profit before tax	0.05	11.95	1.06	3.33	-0.62	-5.69	7.64	2.96	-7.03	9.76	11.96	14.50	4.95
Tax %	-60.00%	0.00%	45.28%	20.12%	-98.39%	0.00%	0.26%	-3.72%	0.00%	0.00%	10.70%	12.14%	12.32%
	0.09	11.96	0.58	2.66	-0.02	-5.68	7.62	3.08	-7.03	9.76	10.69	12.74	4.35
EPS in Rs	0.13	16.76	0.81	3.73	-0.03	-7.96	10.68	4.32	-9.85	13.67	14.98	17.85	6.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	19	13	-0	4	15	2	3	2	13	18	3	44
	3	3	3	3	3	2	9	9	1	2	5	3
Operating Profit	16	10	-3	1	12	0	-5	-7	12	16	-2	42
OPM %	84%	77%		28%	79%	5%	-152%	-369%	90%	90%	-60%	94%
	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	16	10	-4	1	12	-0	-6	-7	12	16	-2	41
Tax %	7%	12%	1%	12%	11%	323%	4%	0%	-0%	3%	-5%	9%
	11	6	-2	3	12	-1	-6	-7	12	15	-2	38
EPS in Rs	4.56	2.33	-0.94	1.45	4.88	-0.77	-8.11	-10.30	16.46	21.28	-2.82	52.59
Dividend Payout %	22%	0%	0%	0%	0%	0%	0%	0%	0%	5%	-38%	3%

Compounded Sales Growth
10 Years:	13%
5 Years:	66%
3 Years:	50%
TTM:	1386%

Compounded Profit Growth
10 Years:	21%
5 Years:	53%
3 Years:	47%
TTM:	1968%

Stock Price CAGR
10 Years:	39%
5 Years:	76%
3 Years:	66%
1 Year:	142%

Return on Equity
10 Years:	7%
5 Years:	19%
3 Years:	24%
Last Year:	44%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	24	24	24	24	24	8	8	8	8	8	8	8
Reserves	106	113	110	114	125	36	30	23	45	61	58	95
	0	0	0	0	0	1	1	0	0	0	1	1
	19	14	9	9	7	29	2	2	5	2	1	6
Total Liabilities	150	151	144	147	157	74	40	33	58	71	68	110
	1	1	1	0	0	1	1	1	1	1	2	2
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	120	121	103	103	112	24	13	8	46	47	45	82
	28	29	41	43	44	49	26	23	12	23	22	25
Total Assets	150	151	144	147	157	74	40	33	58	71	68	110

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	2	8	-6	-0	3	-3	2	-1	5	-12	-3	33
	-0	-0	0	0	0	-1	-0	0	-4	15	-1	-31
	0	-3	-0	0	0	1	-0	-0	-0	-0	1	-0
Net Cash Flow	2	5	-7	-0	3	-3	1	-2	1	3	-4	2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	8	72	-3,159	0	0	0	0	0	0	0	0	0
Inventory Days			0
Days Payable
Cash Conversion Cycle	8	72	-3,159	0	0	0	0	0	0	0	0	0
Working Capital Days	234	332	37,258	3,260	782	2,706	609	1,164	21	79	688	17
ROCE %	12%	8%	-2%	1%	8%	-0%	-13%	-21%	28%	26%	-3%	48%

Shareholding Pattern

Numbers in percentages

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	53.22%	53.22%	53.22%	53.22%	53.22%	53.22%	53.22%	53.22%	53.22%	53.22%	53.22%	53.22%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%
	46.78%	46.78%	46.78%	46.78%	46.76%	46.76%	46.76%	46.77%	46.77%	46.77%	46.76%	46.78%
No. of Shareholders	37,167	37,319	38,512	38,365	38,163	37,918	37,752	37,230	36,687	37,104	36,027	36,377

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	53.22%	53.22%	53.22%	53.22%	53.22%	53.22%	53.22%	53.22%	53.22%
	0.00%	0.15%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.12%	0.03%	0.04%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%
	46.66%	46.60%	46.75%	46.75%	46.78%	46.78%	46.76%	46.76%	46.78%
No. of Shareholders	68,693	70,525	68,635	67,892	37,594	38,512	37,752	36,027	36,377

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

HB Stockholdings Ltd

HB Stockholdings Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports