HCL Technologies Ltd

HCL Technologies Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

HCL Technologies Ltd

₹ 1,895 0.31%
04 Dec 2:13 p.m.
hcltech.com BSE: 532281 NSE: HCLTECH
About

HCL Tech is a leading global IT services company, which is ranked amongst the top five Indian IT services companies in terms of revenues. Since its inception into the global landscape after its IPO in 1999, HCL Tech has focused on transformational outsourcing, and offers an integrated portfolio of services including software-led IT solutions, remote infrastructure management, engineering and R&D services and BPO. The company leverages its extensive global offshore infrastructure and network of offices in 46 countries to provide multi-service delivery in key industry verticals.

Key Points

Segment wise revenue breakup FY22
IT and Business Services – 72%
Engineering and R&D services - 16%
Products & Platforms – 12% [1]

Website BSE NSE
  • Market Cap ₹ 5,14,226 Cr.
  • Current Price ₹ 1,895
  • High / Low ₹ 1,921 / 1,235
  • Stock P/E 43.6
  • Book Value ₹ 134
  • Dividend Yield 2.77 %
  • ROCE 37.5 %
  • ROE 28.7 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.8%
  • Company has been maintaining a healthy dividend payout of 113%
  • Company's working capital requirements have reduced from 52.0 days to 37.1 days

Cons

  • Stock is trading at 14.1 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Large

Part of BSE Sensex Nifty 50 BSE 500 BSE Information Technology BSE 100

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
9,786 10,662 10,634 10,817 11,424 12,398 11,637 11,451 12,059 12,531 12,077 11,784 12,615
6,142 6,762 6,808 7,050 7,471 7,842 7,670 7,769 7,745 7,694 8,034 8,086 7,994
Operating Profit 3,644 3,900 3,826 3,767 3,953 4,556 3,967 3,682 4,314 4,837 4,043 3,698 4,621
OPM % 37% 37% 36% 35% 35% 37% 34% 32% 36% 39% 33% 31% 37%
177 187 255 334 184 288 225 262 252 261 301 321 284
Interest 25 28 26 27 33 33 34 29 33 29 34 47 30
Depreciation 644 728 583 586 560 686 599 506 583 678 604 571 559
Profit before tax 3,152 3,331 3,472 3,488 3,544 4,125 3,559 3,409 3,950 4,391 3,706 3,401 4,316
Tax % 19% 21% 14% 23% 23% 23% 20% 24% 25% 24% 25% 27% 25%
2,562 2,637 3,003 2,678 2,741 3,196 2,844 2,596 2,966 3,349 2,763 2,479 3,216
EPS in Rs 9.44 9.72 11.07 9.87 10.10 11.78 10.48 9.57 10.93 12.34 10.18 9.14 11.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
12,518 16,497 17,153 13,435 19,318 22,073 26,012 32,666 35,673 40,638 46,276 48,118 49,007
7,927 9,186 10,294 8,299 11,465 12,734 15,594 19,902 21,238 25,526 30,033 31,242 31,808
Operating Profit 4,591 7,311 6,860 5,136 7,853 9,339 10,418 12,764 14,435 15,112 16,243 16,876 17,199
OPM % 37% 44% 40% 38% 41% 42% 40% 39% 40% 37% 35% 35% 35%
472 659 1,200 968 956 702 805 613 965 880 1,031 1,076 1,167
Interest 76 82 61 46 55 23 16 240 177 109 127 125 140
Depreciation 442 491 300 277 478 893 1,276 1,959 2,813 2,615 2,431 2,371 2,412
Profit before tax 4,545 7,398 7,699 5,782 8,276 9,125 9,931 11,178 12,410 13,268 14,716 15,456 15,814
Tax % 18% 19% 18% 18% 17% 19% 18% 20% 30% 18% 22% 24%
3,705 5,985 6,346 4,719 6,873 7,362 8,185 8,969 8,743 10,874 11,459 11,674 11,807
EPS in Rs 13.29 21.37 22.57 16.73 24.09 26.44 30.17 33.05 32.22 40.07 42.23 43.02 43.51
Dividend Payout % 23% 12% 66% 48% 50% 23% 13% 30% 31% 105% 114% 121%
Compounded Sales Growth
10 Years: 14%
5 Years: 13%
3 Years: 10%
TTM: 3%
Compounded Profit Growth
10 Years: 12%
5 Years: 7%
3 Years: 10%
TTM: 2%
Stock Price CAGR
10 Years: 17%
5 Years: 28%
3 Years: 17%
1 Year: 44%
Return on Equity
10 Years: 27%
5 Years: 26%
3 Years: 27%
Last Year: 29%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 139 140 281 282 285 278 271 543 543 543 543 543 543
Reserves 10,098 15,613 19,125 21,214 25,688 27,285 30,168 37,003 43,010 42,048 40,561 38,927 35,867
627 569 41 42 45 48 50 1,018 943 880 799 914 895
5,095 5,493 5,469 5,050 6,353 5,207 6,967 15,274 10,865 9,952 11,457 11,923 11,781
Total Liabilities 15,959 21,814 24,915 26,588 32,371 32,818 37,456 53,838 55,361 53,423 53,360 52,307 49,086
1,954 2,449 3,064 2,816 7,989 10,428 11,235 22,643 20,905 19,524 17,935 16,333 15,433
CWIP 488 518 544 582 411 298 212 311 245 79 21 22 70
Investments 4,056 4,116 4,125 3,974 4,724 6,198 5,810 11,039 11,646 11,096 10,159 11,841 12,263
9,461 14,731 17,182 19,215 19,247 15,894 20,199 19,845 22,565 22,724 25,245 24,111 21,320
Total Assets 15,959 21,814 24,915 26,588 32,371 32,818 37,456 53,838 55,361 53,423 53,360 52,307 49,086

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
4,170 6,147 5,336 3,154 6,995 6,339 8,676 9,911 15,765 10,591 13,538 15,282
-2,974 -4,665 -1,783 -763 -2,656 -934 972 -11,148 -4,534 2,215 -804 -2,339
-1,175 -1,398 -3,360 -2,699 -4,112 -5,547 -5,335 -1,997 -9,649 -12,775 -13,267 -14,480
Net Cash Flow 21 85 192 -308 227 -142 4,313 -3,234 1,582 31 -533 -1,537

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 79 71 76 111 83 90 88 84 99 100 102 92
Inventory Days
Days Payable
Cash Conversion Cycle 79 71 76 111 83 90 88 84 99 100 102 92
Working Capital Days 26 5 37 108 63 104 57 20 63 64 54 37
ROCE % 49% 54% 43% 30% 35% 34% 34% 33% 30% 30% 34% 38%

Shareholding Pattern

Numbers in percentages

39 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
60.33% 60.72% 60.72% 60.72% 60.72% 60.82% 60.82% 60.82% 60.82% 60.82% 60.82% 60.82%
20.43% 18.97% 17.91% 17.17% 18.29% 18.92% 18.98% 18.80% 19.42% 19.65% 18.45% 18.67%
13.74% 14.68% 15.54% 16.52% 15.85% 15.28% 15.33% 15.62% 15.12% 14.95% 15.77% 15.78%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
5.28% 5.38% 5.59% 5.34% 4.89% 4.74% 4.63% 4.54% 4.40% 4.35% 4.65% 4.53%
0.20% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.21% 0.21% 0.21% 0.28% 0.18%
No. of Shareholders 7,78,1129,08,0559,95,79610,89,3179,91,5489,40,0799,09,3598,79,1208,52,9028,55,9609,50,1478,75,164

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls