Hexaware Technologies Ltd

Hexaware Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hexaware Technologies Ltd

₹ 471 -0.04%
30 Oct 2020
hexaware.com BSE: 532129 NSE: HEXAWARE
About

Hexaware Technologies is engaged in information technology consulting, software development and business process services.

[ add key points ]
Website BSE NSE
  • Market Cap ₹ 14,140 Cr.
  • Current Price ₹ 471
  • High / Low ₹ /
  • Stock P/E 29.9
  • Book Value ₹ 68.3
  • Dividend Yield 0.00 %
  • ROCE 33.1 %
  • ROE 27.6 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.8%
  • Company has been maintaining a healthy dividend payout of 44.9%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
405 372 392 431 473 498 511 501 556 573 569 576 646
274 260 289 307 315 336 357 355 390 405 422 404 473
Operating Profit 131 112 103 125 158 162 154 146 166 168 147 172 173
OPM % 32% 30% 26% 29% 33% 33% 30% 29% 30% 29% 26% 30% 27%
20 12 25 26 26 -23 -3 6 23 10 33 -2 2
Interest 0 0 0 0 0 0 0 0 0 0 6 10 8
Depreciation 13 13 12 12 13 13 13 15 16 18 28 29 28
Profit before tax 138 111 116 139 172 126 139 137 173 159 147 132 139
Tax % 17% 12% 19% 19% 18% 16% 15% 17% 18% 17% 19% 18% 19%
115 98 94 113 141 105 119 114 143 132 120 108 113
EPS in Rs 3.88 3.31 3.17 3.79 4.75 3.54 3.98 3.83 4.78 4.42 4.01 3.63 3.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 TTM
498 486 424 679 912 1,020 1,155 1,294 1,393 1,524 1,794 2,141 2,365
456 372 475 449 590 611 792 855 936 1,034 1,246 1,505 1,704
Operating Profit 43 114 -51 230 323 409 363 439 457 490 548 636 661
OPM % 9% 23% -12% 34% 35% 40% 31% 34% 33% 32% 31% 30% 28%
20 35 171 45 46 33 59 10 32 57 54 36 42
Interest 2 0 2 2 1 1 1 0 1 1 1 1 23
Depreciation 20 19 18 19 27 31 39 41 42 49 49 61 103
Profit before tax 41 130 101 254 341 410 382 408 446 497 552 609 577
Tax % 11% 4% 8% 9% 16% 19% 17% 18% 21% 17% 18% 17%
37 124 93 232 286 334 318 333 351 411 453 508 473
EPS in Rs 1.28 4.32 3.20 7.91 9.63 11.14 10.58 11.04 11.64 13.85 15.23 17.01 15.81
Dividend Payout % 39% 16% 47% 51% 56% 100% 89% 78% 47% 29% 56% 50%
Compounded Sales Growth
10 Years: 16%
5 Years: 13%
3 Years: 15%
TTM: 14%
Compounded Profit Growth
10 Years: 15%
5 Years: 10%
3 Years: 13%
TTM: -2%
Stock Price CAGR
10 Years: 9%
5 Years: 7%
3 Years: %
1 Year: %
Return on Equity
10 Years: 28%
5 Years: 28%
3 Years: 28%
Last Year: 28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019
Equity Capital 29 29 29 59 59 60 60 60 60 59 59 60
Reserves 550 734 845 800 925 829 977 1,050 1,284 1,482 1,678 1,892
0 0 0 0 0 0 0 0 0 0 0 0
270 201 216 381 328 577 403 389 313 200 262 308
Total Liabilities 848 964 1,090 1,240 1,312 1,465 1,440 1,499 1,658 1,742 1,999 2,259
127 136 145 212 251 302 310 301 268 350 378 582
CWIP 143 126 97 80 76 21 35 111 324 257 225 87
Investments 204 328 244 230 436 534 379 243 219 222 200 230
374 374 604 718 550 608 717 844 847 913 1,197 1,360
Total Assets 848 964 1,090 1,240 1,312 1,465 1,440 1,499 1,658 1,742 1,999 2,259

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019
34 129 7 122 197 269 323 288 535 250 339 365
140 -110 166 -18 -234 -106 176 27 -189 -89 -45 -125
-9 -18 -22 -132 -190 -125 -536 -314 -249 -280 -250 -305
Net Cash Flow 166 0 152 -28 -226 37 -37 0 97 -118 44 -65

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019
Debtor Days 63 49 93 106 101 85 108 112 72 99 109 112
Inventory Days
Days Payable
Cash Conversion Cycle 63 49 93 106 101 85 108 112 72 99 109 112
Working Capital Days -84 -31 18 -38 14 -75 21 49 33 94 107 120
ROCE % 7% 19% 6% 30% 37% 44% 40% 38% 36% 34% 34% 33%

Shareholding Pattern

Numbers in percentages

Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020
71.23% 71.22% 71.22% 62.79% 62.66% 62.59% 62.52% 62.45% 62.44% 62.44% 62.34% 91.16%
13.37% 14.60% 15.05% 19.57% 17.17% 16.06% 16.76% 17.85% 16.97% 16.82% 14.03% 2.94%
7.37% 6.37% 6.04% 8.25% 10.94% 12.35% 11.88% 11.58% 12.41% 12.86% 13.12% 0.00%
8.03% 7.81% 7.69% 9.38% 9.23% 9.01% 8.84% 8.12% 8.17% 7.88% 10.51% 5.90%
No. of Shareholders 79,56178,81770,40277,85682,42780,49878,73379,59282,41280,89785,69060,408

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls