Hinduja Global Solutions Ltd

Hinduja Global Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hinduja Global Solutions Ltd

₹ 615 -0.22%
22 Nov - close price
teamhgs.com BSE: 532859 NSE: HGS
About

Hinduja Global Solutions Ltd is engaged in the business of business process management (BPM). It offers voice and non-voice based services such as contact center solutions and back office transaction processing across the globe.[1]

The company is a part of Hinduja Group which has presence in Automotive, information Technology, media, entertainment & communications, infrastructure project, development, oil & specialty chemicals, power, real estate and healthcare. It employs ~200,000 people globally.[2]

Key Points

Business Overview
The company is engaged in Business Process Management (BPM) and Media and Communication business(Digital Services). The BPM segment offers voice and non-voice-based services such as contact center solutions and back-office transaction processing across America, Canada, Europe, Asia and the Middle East. Its digital business is India’s premier integrated Digital Delivery Platforms Company delivering services via satellite, digital cable and broadband to over 5 million customers across 1,500 cities and towns. [1]

Website BSE NSE
  • Market Cap ₹ 2,860 Cr.
  • Current Price ₹ 615
  • High / Low ₹ 1,040 / 606
  • Stock P/E
  • Book Value ₹ 667
  • Dividend Yield 1.14 %
  • ROCE -0.01 %
  • ROE -1.95 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.92 times its book value

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.1,771 Cr.
  • Earnings include an other income of Rs.213 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Part of BSE Services BSE Allcap BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
308 313 310 335 339 340 349 405 408 416 411 423
304 297 283 331 337 335 346 398 385 408 456 430
Operating Profit 4 16 27 4 2 5 3 7 23 8 -45 -7
OPM % 1% 5% 9% 1% 1% 2% 1% 2% 6% 2% -11% -2%
140 2,209 156 203 55 72 74 67 34 95 59 24
Interest 32 31 33 27 24 17 20 25 23 22 31 29
Depreciation 54 57 63 62 53 55 61 70 70 67 65 63
Profit before tax 59 2,138 87 119 -19 5 -4 -20 -36 13 -81 -76
Tax % -30% -1% 39% -89% -179% -659% 20% -8% -22% -69% 5% 0%
77 2,166 54 224 15 37 -5 -19 -28 23 -85 -76
EPS in Rs 18.36 518.27 12.82 53.65 2.89 7.05 -1.11 -4.02 -6.01 4.91 -18.31 -16.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
703 866 1,070 1,376 1,598 2,059 1,850 2,142 528 1,250 1,323 1,578 1,658
582 688 861 1,136 1,375 1,739 1,511 1,686 588 1,223 1,285 1,537 1,680
Operating Profit 121 179 209 240 223 319 340 456 -60 27 39 41 -21
OPM % 17% 21% 20% 17% 14% 16% 18% 21% -11% 2% 3% 3% -1%
12 66 28 31 27 20 45 108 302 2,604 486 271 213
Interest 17 18 16 15 16 10 11 58 17 125 101 91 106
Depreciation 39 42 61 82 78 84 79 177 43 222 233 268 265
Profit before tax 78 185 161 174 156 246 296 330 182 2,284 191 -47 -179
Tax % 30% 27% 30% 30% 35% 14% 22% 24% -14% -3% -72% -38%
54 135 113 122 102 213 230 252 207 2,347 330 -29 -166
EPS in Rs 13.11 32.66 27.19 29.50 24.47 51.10 55.27 60.36 49.61 561.44 62.84 -6.24 -35.72
Dividend Payout % 76% 31% 37% 25% 20% 10% 9% 17% 40% 39% 24% -112%
Compounded Sales Growth
10 Years: 6%
5 Years: -3%
3 Years: 44%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -687%
Stock Price CAGR
10 Years: 7%
5 Years: 15%
3 Years: -25%
1 Year: -35%
Return on Equity
10 Years: 19%
5 Years: 21%
3 Years: 23%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 21 21 21 21 21 21 21 21 21 42 53 47
Reserves 644 747 793 912 970 1,352 1,555 1,661 1,884 4,202 4,355 3,056
141 158 110 279 157 142 167 908 739 1,061 783 1,021
162 158 185 228 262 345 404 515 532 1,154 538 448
Total Liabilities 968 1,084 1,108 1,440 1,410 1,859 2,146 3,105 3,176 6,459 5,728 4,571
192 217 243 322 316 348 345 904 825 1,062 1,027 1,004
CWIP 3 1 1 2 1 1 0 0 3 5 2 3
Investments 448 447 436 438 434 400 403 399 394 741 740 863
325 419 428 678 659 1,110 1,398 1,802 1,954 4,652 3,959 2,701
Total Assets 968 1,084 1,108 1,440 1,410 1,859 2,146 3,105 3,176 6,459 5,728 4,571

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
98 104 131 29 228 165 288 514 418 -164 -126 -17
-41 -5 -60 -120 -58 -26 -360 -339 -45 1,442 398 1,315
-54 -63 -118 -36 -155 -48 -6 -146 -300 -583 -725 -1,509
Net Cash Flow 3 37 -47 -127 15 91 -78 29 73 695 -453 -211

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 66 64 51 74 66 129 163 136 573 83 103 87
Inventory Days
Days Payable
Cash Conversion Cycle 66 64 51 74 66 129 163 136 573 83 103 87
Working Capital Days 24 35 22 66 61 84 115 137 660 106 534 206
ROCE % 13% 23% 19% 18% 15% 19% 19% 18% -2% -1% 3% -0%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
67.13% 67.13% 67.13% 67.13% 66.59% 66.59% 67.72% 67.72% 67.72% 67.72% 67.99% 67.99%
7.00% 6.08% 8.10% 15.44% 13.40% 12.40% 12.51% 12.41% 12.39% 12.49% 12.51% 12.88%
0.43% 0.11% 0.09% 0.07% 0.28% 0.29% 0.28% 0.28% 0.27% 0.23% 0.23% 0.23%
25.43% 26.67% 24.67% 17.36% 19.73% 20.72% 19.51% 19.60% 19.63% 19.56% 19.27% 18.90%
No. of Shareholders 24,10671,60871,66860,38969,9791,25,38870,88569,89467,69665,50363,62565,101

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls