Hindustan Copper Ltd

Hindustan Copper Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hindustan Copper Ltd

₹ 221 -1.19%
28 Mar - close price
hindustancopper.com BSE: 513599 NSE: HINDCOPPER
About

Incorporated in the year 1967, Hindustan Copper Limited (HCL) was formed to take over from National Mineral Development Corporation Ltd. It is the first Indian PSU and only vertically integrated copper producing company. HCL is engaged in various processes right from copper mining to the final stage of converting copper into saleable products. [1]

Key Points

Only Indian Company mining Copper
Hindustan Copper Limited(HCL) is the only Public sector undertaking which is engaged in producing Copper right from mining to benefication, smelting, refining, casting of refined copper metal and converting into saleable products.[1]

Website BSE NSE
  • Market Cap ₹ 21,351 Cr.
  • Current Price ₹ 221
  • High / Low ₹ 416 / 195
  • Stock P/E 53.1
  • Book Value ₹ 24.9
  • Dividend Yield 0.42 %
  • ROCE 18.0 %
  • ROE 13.5 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 30.1%

Cons

  • Stock is trading at 8.87 times its book value
  • The company has delivered a poor sales growth of -1.12% over past five years.
  • Working capital days have increased from 30.9 days to 66.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals

Part of BSE 500 BSE Allcap BSE SmallCap Select Index BSE 400 MidSmallCap Index BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
544 545 346 212 557 560 371 381 399 565 494 518 328
413 393 222 148 443 374 278 260 293 339 305 343 220
Operating Profit 132 152 125 64 114 186 93 121 107 226 188 175 108
OPM % 24% 28% 36% 30% 20% 33% 25% 32% 27% 40% 38% 34% 33%
11 16 11 22 12 52 14 11 10 20 7 9 16
Interest 5 5 4 4 5 3 4 4 4 4 3 1 1
Depreciation 17 55 55 50 9 61 41 46 30 59 38 48 38
Profit before tax 120 109 76 32 111 174 62 83 82 184 154 135 84
Tax % -43% 18% 25% 19% 28% 24% 24% 27% 23% 32% 26% 25% 26%
172 89 57 26 80 132 47 61 63 124 113 102 63
EPS in Rs 1.78 0.92 0.59 0.27 0.83 1.37 0.49 0.63 0.65 1.29 1.17 1.05 0.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,816 832 1,787 1,822 1,677 1,717 1,905
1,310 1,074 1,375 1,310 1,185 1,170 1,208
Operating Profit 506 -242 411 512 492 547 697
OPM % 28% -29% 23% 28% 29% 32% 37%
37 57 35 50 96 55 51
Interest 60 62 64 30 17 17 9
Depreciation 253 291 295 150 175 175 182
Profit before tax 230 -538 87 382 396 411 558
Tax % 37% 6% -26% 2% 25% 28%
145 -569 110 374 295 295 402
EPS in Rs 1.57 -6.16 1.19 3.87 3.06 3.05 4.16
Dividend Payout % 33% 0% 29% 30% 30% 30%
Compounded Sales Growth
10 Years: %
5 Years: -1%
3 Years: -1%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 39%
TTM: 33%
Stock Price CAGR
10 Years: 13%
5 Years: 59%
3 Years: 24%
1 Year: -21%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 17%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 463 463 463 484 484 484 484
Reserves 1,174 497 627 1,428 1,599 1,802 1,924
1,070 1,564 1,137 409 156 222 92
636 802 819 844 956 971 887
Total Liabilities 3,343 3,326 3,046 3,164 3,194 3,479 3,386
317 337 322 282 1,326 1,430 1,481
CWIP 1,022 1,232 1,179 683 731 917 973
Investments 0 0 1 1 10 29 29
2,005 1,757 1,544 2,199 1,127 1,102 902
Total Assets 3,343 3,326 3,046 3,164 3,194 3,479 3,386

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
252 86 832 1,052 674 292
-587 -430 -364 -404 -337 -476
445 42 133 -251 -339 -39
Net Cash Flow 110 -302 601 397 -3 -222

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 73 36 34 16 14 29
Inventory Days 1,176 409 602
Days Payable 354 145 378
Cash Conversion Cycle 894 36 298 239 14 29
Working Capital Days 169 311 93 25 2 66
ROCE % -18% 6% 18% 18% 18%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
66.14% 66.14% 66.14% 66.14% 66.14% 66.14% 66.14% 66.14% 66.14% 66.14% 66.14% 66.14%
0.31% 0.67% 1.32% 1.45% 1.51% 1.80% 2.18% 2.05% 3.13% 3.22% 3.30% 3.41%
16.44% 15.61% 15.95% 15.92% 16.44% 15.89% 13.29% 13.70% 12.28% 9.34% 9.24% 9.06%
17.10% 17.58% 16.59% 16.49% 15.90% 16.18% 18.39% 18.11% 18.45% 21.30% 21.32% 21.38%
No. of Shareholders 3,25,7763,50,8923,32,0483,26,9813,25,4543,20,9013,16,6843,64,2914,28,8015,92,2856,07,8876,28,085

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Sep 2023
    Transcript
    Notes
    PPT
  • Mar 2021
    Transcript
    Notes
    PPT
  • Jul 2016
    Transcript
    Notes
    PPT