Hindustan Copper Ltd
Incorporated in the year 1967, Hindustan Copper Limited (HCL) was formed to take over from National Mineral Development Corporation Ltd. It is the first Indian PSU and only vertically integrated copper producing company. HCL is engaged in various processes right from copper mining to the final stage of converting copper into saleable products. [1]
- Market Cap ₹ 31,197 Cr.
- Current Price ₹ 322
- High / Low ₹ 416 / 118
- Stock P/E 106
- Book Value ₹ 23.6
- Dividend Yield 0.29 %
- ROCE 18.0 %
- ROE 13.5 %
- Face Value ₹ 5.00
Pros
Cons
- Stock is trading at 13.6 times its book value
- The company has delivered a poor sales growth of -1.12% over past five years.
- Promoter holding has decreased over last 3 years: -6.62%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
1,816 | 832 | 1,787 | 1,822 | 1,677 | 1,717 | |
1,310 | 1,074 | 1,375 | 1,310 | 1,185 | 1,170 | |
Operating Profit | 506 | -242 | 411 | 512 | 492 | 547 |
OPM % | 28% | -29% | 23% | 28% | 29% | 32% |
37 | 57 | 35 | 50 | 96 | 55 | |
Interest | 60 | 62 | 64 | 30 | 17 | 16 |
Depreciation | 253 | 291 | 295 | 150 | 175 | 175 |
Profit before tax | 230 | -538 | 87 | 382 | 396 | 411 |
Tax % | 37% | 6% | -26% | 2% | 25% | 28% |
145 | -569 | 110 | 374 | 295 | 295 | |
EPS in Rs | 1.57 | -6.16 | 1.19 | 3.87 | 3.06 | 3.05 |
Dividend Payout % | 33% | 0% | 29% | 30% | 30% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | -1% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 39% |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 57% |
3 Years: | 31% |
1 Year: | 169% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 17% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 463 | 463 | 463 | 484 | 484 | 484 |
Reserves | 1,174 | 497 | 627 | 1,428 | 1,599 | 1,802 |
1,070 | 1,564 | 1,137 | 409 | 157 | 222 | |
636 | 802 | 819 | 844 | 955 | 762 | |
Total Liabilities | 3,343 | 3,326 | 3,046 | 3,164 | 3,194 | 3,270 |
317 | 337 | 322 | 282 | 308 | 1,430 | |
CWIP | 1,022 | 1,232 | 1,179 | 683 | 731 | 917 |
Investments | 0 | 0 | 1 | 1 | 10 | 29 |
2,005 | 1,757 | 1,544 | 2,199 | 2,146 | 893 | |
Total Assets | 3,343 | 3,326 | 3,046 | 3,164 | 3,194 | 3,270 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
252 | 86 | 832 | 1,052 | 674 | 292 | |
-587 | -430 | -364 | -404 | -337 | -476 | |
445 | 42 | 133 | -251 | -382 | -39 | |
Net Cash Flow | 110 | -302 | 601 | 397 | -46 | -222 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 73 | 36 | 34 | 16 | 14 | 29 |
Inventory Days | 1,176 | 409 | 602 | |||
Days Payable | 354 | 145 | 378 | |||
Cash Conversion Cycle | 894 | 36 | 298 | 239 | 14 | 29 |
Working Capital Days | 169 | 311 | 93 | 25 | -20 | 22 |
ROCE % | -18% | 6% | 18% | 18% | 18% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
17 Jul - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 by Hindustan Copper Ltd is submitted.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12 Jul - Copy of reply being provided by Hindustan Copper Ltd to the queries / questions raised by media house pertaining to future copper demand and consumption …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1 Jul - Shri Sanjiv Kumar Singh, Director (Mining), Hindustan Copper Ltd has assumed additional charge of the post of Director (Operations), Hindustan Copper Ltd w.e.f. 1.7.2024.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
29 Jun - Shri Sanjay Panjiyar shall cease to be Director (Operations) of Hindustan Copper Ltd on attaining the age of his superannuation on 30.6.2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 Jun - Newspaper Clipping of Notice to Shareholders regarding transfer of equity shares to IEPF is submitted.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Only Indian Company mining Copper
Hindustan Copper Limited(HCL) is the only Public sector undertaking which is engaged in producing Copper right from mining to benefication, smelting, refining, casting of refined copper metal and converting into saleable products.[1]