Hind Industries Ltd

Hind Industries Ltd

₹ 10.8 -4.93%
29 Aug 2016
About

Hind Industries Limited is engaged in the exporting of chilled buffalo and sheep meat, and frozen meat of buffalo. The Company's primary product line is meat.

  • Market Cap 9.33 Cr.
  • Current Price 10.8
  • High / Low /
  • Stock P/E
  • Book Value -10.1
  • Dividend Yield 0.00 %
  • ROCE -50.7 %
  • ROE -280 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -49.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015
69.51 24.17 76.86 17.03 38.01 21.33 18.83 12.39 7.23 0.00 0.00 0.00
66.53 20.45 73.14 13.67 35.03 18.28 15.34 9.78 11.74 1.14 2.65 2.31
Operating Profit 2.98 3.72 3.72 3.36 2.98 3.05 3.49 2.61 -4.51 -1.14 -2.65 -2.31
OPM % 4.29% 15.39% 4.84% 19.73% 7.84% 14.30% 18.53% 21.07% -62.38%
0.41 0.16 0.16 0.27 0.95 0.38 0.08 0.16 0.22 0.05 0.04 0.14
Interest 2.53 3.10 2.51 2.29 2.78 2.30 2.47 4.58 2.66 2.13 4.52 5.51
Depreciation 0.72 0.72 0.72 0.72 0.57 0.68 0.68 0.68 4.36 1.60 1.60 3.20
Profit before tax 0.14 0.06 0.65 0.62 0.58 0.45 0.42 -2.49 -11.31 -4.82 -8.73 -10.88
Tax % 78.57% -116.67% 20.00% 19.35% 63.79% 28.89% 28.57% -28.11% -12.91% -9.34% -4.01% -8.92%
0.03 0.13 0.53 0.50 0.22 0.32 0.30 -1.79 -9.85 -4.37 -8.38 -9.91
EPS in Rs 0.03 0.15 0.61 0.58 0.25 0.37 0.35 -2.07 -11.41 -5.06 -9.70 -11.47
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
83 91 99 118 122 138 140 152 156 60 0
71 79 90 106 113 126 124 135 143 55 48
Operating Profit 12 12 9 12 9 12 16 17 13 5 -48
OPM % 14% 13% 9% 10% 8% 9% 11% 11% 8% 8%
2 1 1 1 2 1 -5 1 2 1 0
Interest 4 4 4 7 6 7 10 14 11 12 13
Depreciation 3 3 3 3 3 3 3 3 3 6 6
Profit before tax 6 6 2 3 2 4 -3 2 2 -13 -67
Tax % 74% 34% 84% 49% 0% 30% -22% 21% 28% -15% -9%
2 4 0 2 2 3 -2 2 1 -11 -61
EPS in Rs 1.97 4.47 0.44 1.78 2.87 2.94 -2.44 1.81 1.59 -12.76 -70.81
Dividend Payout % 0% 0% 0% 29% 18% 21% 0% 17% 20% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -455%
Stock Price CAGR
10 Years: -11%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: -10%
5 Years: -24%
3 Years: -50%
Last Year: -280%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 9 9 9 9 9 9 9 9 9 9 9
Reserves 46 50 50 51 53 55 53 54 55 43 -18
45 45 56 54 41 53 76 83 79 72 99
10 10 14 28 22 38 17 16 30 24 14
Total Liabilities 110 114 130 142 125 155 155 162 173 148 104
37 36 34 31 32 30 27 25 22 15 8
CWIP 2 3 3 3 0 0 0 0 0 0 0
Investments 19 19 19 19 25 25 29 35 35 35 35
51 56 74 89 68 99 98 102 116 98 60
Total Assets 110 114 130 142 125 155 155 162 173 148 104

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
11 7 -6 8 26 -4 -8 13 15 20 -16
-3 -2 -1 -0 -7 -1 -4 -6 0 -0 0
-9 -5 8 -9 -18 5 13 -7 -15 -20 14
Net Cash Flow -1 1 1 -1 0 0 1 -1 -0 0 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 92 87 103 84 73 75 104 97 135 125
Inventory Days 155 127 115 113 133 149 150 138 135 412 446
Days Payable 2 5 23 28 49 42 14 16 48 21 36
Cash Conversion Cycle 245 209 195 169 157 182 241 219 221 516
Working Capital Days 183 193 232 203 148 146 208 205 197 428
ROCE % 10% 6% 9% 8% 10% 11% 11% 8% -1% -51%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017
44.57% 41.04% 41.04% 41.04% 41.04%
2.71% 6.23% 17.39% 17.39% 17.39%
52.73% 52.73% 41.57% 41.57% 41.57%
No. of Shareholders 6,9786,9786,9746,9746,974

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents