Hindustan Motors Ltd

₹ 21.8 -1.93%

21 Nov - close price

hindmotor.com BSE: 500500 NSE: HINDMOTORS

About

Incorporated in 1948, Hindustan
Motors Ltd manufactures and sells
Vehicles, Spare Parts of Vehicles,
Steel Products and Components.
It also does trading of Spare Parts
of Vehicles^[1]

Key Points

Operational Review:^[1]^[2]
Company has declared Suspension of
Work at its Uttarpara Plant (West Bengal)
from 24th May, 2014, due to low productivity, growing indiscipline, shortage of funds and lack of product demand. The suspension of work is continuing. Management is scouting for tie-ups and potential investment /strategic partners to introduce new products & infuse capital in the company. It is also considering various measures including restructuring and rationalising of its manpower and other fixed costsalternative use of Fixed Assets to generate revenue.
Company's outstanding liabilities are expected to be met by sale proceeds of assets of the Company

Website BSE NSE - BE

Market Cap ₹ 449 Cr.
Current Price ₹ 21.8
High / Low ₹ 48.7 / 15.2
Stock P/E 11.1
Book Value ₹ 1.40
Dividend Yield 0.00 %
ROCE 2.32 %
ROE 16.7 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 15.6 times its book value
Promoter holding is low: 32.3%
Earnings include an other income of Rs.41.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Automobile Industry: Automobiles - Passenger Cars

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.37	1.88	0.87	0.79
	2.71	1.18	1.47	1.13	1.36	1.61	1.05	1.17	1.00	1.23	1.02	1.01	1.13
Operating Profit	-2.71	-1.18	-1.47	-1.13	-1.36	-1.61	-1.05	-1.17	-1.00	0.14	0.86	-0.14	-0.34
OPM %										10.22%	45.74%	-16.09%	-43.04%
	13.99	0.72	11.23	2.52	0.58	0.25	1.44	0.19	0.21	11.18	15.33	8.31	7.05
Interest	0.00	0.00	0.01	0.10	0.01	0.00	0.02	0.02	0.00	0.01	0.00	0.00	0.00
Depreciation	0.14	0.16	0.14	0.14	0.13	0.13	0.13	0.13	0.11	0.09	0.09	0.09	0.09
Profit before tax	11.14	-0.62	9.61	1.15	-0.92	-1.49	0.24	-1.13	-0.90	11.22	16.10	8.08	6.62
Tax %	8.98%	0.00%	5.52%	10.43%	-92.39%	-22.82%	0.00%	-11.50%	0.00%	0.00%	0.00%	0.00%	26.59%
	10.14	-0.62	9.08	1.03	-0.07	-1.15	0.24	-1.00	-0.90	11.22	16.10	8.08	4.86
EPS in Rs	0.49	-0.03	0.44	0.05	-0.00	-0.06	0.01	-0.05	-0.04	0.54	0.77	0.39	0.23
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2013 18m	Mar 2014 6m	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	723	183	15	1	1	-3	1	0	1	0	0	3	5
	841	227	53	22	18	13	7	6	5	7	5	4	4
Operating Profit	-118	-44	-38	-21	-16	-16	-6	-6	-4	-7	-5	-1	1
OPM %	-16%	-24%	-251%	-2,632%	-1,450%		-1,124%	-2,757%	-331%			-36%	11%
	91	108	6	2	12	88	36	6	11	28	5	27	42
Interest	31	56	8	10	10	9	2	0	0	0	0	0	0
Depreciation	22	8	2	2	2	1	1	1	1	1	1	0	0
Profit before tax	-80	-1	-42	-32	-16	62	27	-1	6	20	-1	25	42
Tax %	-11%	339%	0%	0%	0%	9%	-0%	-2%	40%	8%	-104%	-1%
	-71	-3	-42	-32	-16	57	27	-1	4	19	0	25	40
EPS in Rs	-3.85	-0.17	-2.01	-1.54	-0.77	2.71	1.28	-0.04	0.18	0.89	0.00	1.22	1.93
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-33%
5 Years:	43%
3 Years:	41%
TTM:	%

Compounded Profit Growth
10 Years:	7%
5 Years:	-53%
3 Years:	39%
TTM:	1533%

Stock Price CAGR
10 Years:	10%
5 Years:	31%
3 Years:	23%
1 Year:	21%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	92	92	104	104	104	104	104	104	104	104	104	104	104
Reserves	-124	-127	-166	-198	-217	-161	-135	-136	-132	-114	-113	-88	-75
	98	41	41	38	36	18	18	18	18	18	18	18	0
	200	183	91	107	116	89	43	40	39	22	18	19	39
Total Liabilities	267	189	70	52	39	50	30	26	29	30	27	53	68
	118	39	29	27	26	24	21	20	18	17	16	12	9
CWIP	1	0	0	0	0	0	0	0	0	0	0	0	0
Investments	18	0	0	0	0	0	0	0	0	0	0	0	0
	130	150	41	24	13	26	9	6	11	13	10	41	59
Total Assets	267	189	70	52	39	50	30	26	29	30	27	53	68

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-109	-24	33	9	11	-33	-14	-1	-5	-18	1	-15
	150	78	1	0	1	79	2	0	6	16	-1	16
	-53	-60	-35	-9	-12	-29	-2	-0	-0	-0	-0	-0
Net Cash Flow	-13	-6	-1	-0	0	17	-14	-1	1	-2	1	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2023	Mar 2024
Debtor Days	10	36	33	532	333	-6	34	122	0		0
Inventory Days	50	37	279	774	413	226	196	196	0
Days Payable	50	119	667	2,795	3,011	3,073	6,721	14,209
Cash Conversion Cycle	11	-45	-355	-1,489	-2,265	-2,853	-6,491	-13,892	0		0
Working Capital Days	-46	-129	-1,729	-50,613	-43,060	-10,531	-35,513	-87,061	-15,536		-1,696
ROCE %	-112%									-22%	2%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	32.34%	32.34%	32.34%	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.04%	0.05%	0.06%
	1.32%	1.32%	1.32%	3.14%	3.14%	3.14%	3.14%	3.14%	3.14%	2.65%	2.63%	2.47%
	66.32%	66.32%	66.32%	64.49%	64.49%	64.49%	64.50%	64.49%	64.49%	64.98%	64.98%	65.12%
No. of Shareholders	1,39,607	1,46,625	1,86,534	2,02,413	2,00,280	1,97,741	1,95,784	1,96,306	1,99,245	2,10,560	2,47,511	2,55,134

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	32.34%	32.34%	32.34%	32.34%	32.34%	32.34%	32.33%	32.33%	32.33%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.04%	0.06%
	5.85%	4.89%	4.89%	4.89%	4.88%	1.32%	3.14%	2.65%	2.47%
	61.79%	62.76%	62.76%	62.76%	62.76%	66.32%	64.49%	64.98%	65.12%
No. of Shareholders	1,28,525	1,23,839	1,19,507	1,18,081	1,18,075	1,46,625	1,97,741	2,10,560	2,55,134

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Hindustan Motors Ltd

Hindustan Motors Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports