Hind Rectifiers Ltd

Hind Rectifiers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hind Rectifiers Ltd

₹ 982 -1.25%
21 Feb - close price
hirect.com BSE: 504036 NSE: HIRECT
About

HRL manufactures power electronic equipment such as converters, inverters, propulsion system, rectifiers and railway transformation equipment like traction transformer for locomotive, motors, various types of panels for locomotive switch board cabinet, regulated battery charger, inverters and modular pantry. The manufacturing facilities are in Mumbai and Nasik, Maharashtra, and Dehradun, Uttarakhand, and its registered office is in Mumbai.

Key Points

Product Portfolio
The Company is engaged in developing, designing, manufacturing, and marketing Power Semiconductor, Power Electronic Equipments, and Railway Transportation Equipments such as:

Website BSE NSE
  • Market Cap ₹ 1,686 Cr.
  • Current Price ₹ 982
  • High / Low ₹ 1,591 / 541
  • Stock P/E 52.3
  • Book Value ₹ 81.3
  • Dividend Yield 0.12 %
  • ROCE 15.9 %
  • ROE 14.7 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 12.1 times its book value
  • Company has a low return on equity of 8.90% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Electronics - Components

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
94 102 73 78 97 112 98 132 137 151 136 166 169
90 97 73 80 91 101 91 121 123 138 121 148 151
Operating Profit 5 5 -0 -2 7 11 7 11 13 14 14 18 18
OPM % 5% 5% -0% -3% 7% 10% 7% 8% 10% 9% 11% 11% 10%
0 0 0 0 0 -11 0 0 -7 0 1 0 0
Interest 2 2 2 2 2 2 3 3 3 4 3 3 3
Depreciation 1 1 1 1 1 1 2 2 2 2 2 2 2
Profit before tax 2 2 -3 -6 3 -3 3 6 1 8 10 13 13
Tax % 31% 28% -29% -27% 28% -24% 28% 34% -14% 34% 29% 21% 26%
1 2 -2 -4 2 -2 2 4 2 5 7 10 10
EPS in Rs 0.79 0.94 -1.37 -2.45 1.46 -1.44 1.11 2.32 0.89 2.99 4.04 5.95 5.83
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
136 97 94 94 111 126 255 300 305 372 359 518 622
122 100 96 92 107 116 229 262 285 349 344 473 558
Operating Profit 14 -4 -2 2 5 10 26 38 20 23 15 45 64
OPM % 10% -4% -3% 2% 4% 8% 10% 13% 7% 6% 4% 9% 10%
0 0 0 1 -7 0 1 0 0 0 -10 -6 2
Interest 1 2 2 3 5 6 8 8 9 7 8 13 13
Depreciation 2 2 1 2 2 2 3 4 4 4 5 7 8
Profit before tax 11 -7 -6 -2 -10 2 17 26 7 11 -9 18 44
Tax % 9% -30% -40% -31% -27% 35% 29% 30% 28% 30% -27% 29%
10 -5 -4 -2 -7 1 12 18 5 8 -6 13 32
EPS in Rs 6.10 -2.97 -2.15 -0.91 -4.29 0.79 7.12 11.16 3.22 4.71 -3.71 7.30 18.81
Dividend Payout % 24% -6% 0% 0% 0% 0% 6% 7% 12% 8% 0% 16%
Compounded Sales Growth
10 Years: 18%
5 Years: 15%
3 Years: 19%
TTM: 30%
Compounded Profit Growth
10 Years: 19%
5 Years: 9%
3 Years: 48%
TTM: 44%
Stock Price CAGR
10 Years: 27%
5 Years: 42%
3 Years: 75%
1 Year: 73%
Return on Equity
10 Years: 7%
5 Years: 10%
3 Years: 9%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 67 63 60 59 50 63 75 92 96 104 108 121 136
19 23 26 32 41 51 64 90 84 75 105 135 129
24 25 26 30 19 35 43 57 57 64 76 71 68
Total Liabilities 114 113 116 123 113 153 185 243 241 246 292 331 337
17 16 18 21 20 27 26 33 41 48 80 90 101
CWIP 0 0 1 2 5 4 14 18 20 28 21 22 12
Investments 0 0 0 0 0 0 0 6 0 0 0 0 0
97 97 96 101 88 121 144 185 180 170 192 219 224
Total Assets 114 113 116 123 113 153 185 243 241 246 292 331 337

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6 -1 2 5 -3 -4 6 4 22 36 33 34
-4 -1 -3 -5 -4 -10 -10 -22 -8 -20 -29 -19
0 -1 0 3 4 15 3 19 -15 -17 -4 -14
Net Cash Flow 3 -3 -0 4 -3 1 -1 1 -1 -0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 153 200 221 174 117 161 90 99 105 66 69 63
Inventory Days 100 147 117 180 126 143 106 121 106 97 121 92
Days Payable 56 89 97 124 57 115 65 69 65 60 69 45
Cash Conversion Cycle 197 258 241 230 185 188 132 151 146 104 120 110
Working Capital Days 173 243 228 224 172 192 120 141 145 103 116 100
ROCE % 14% -6% -4% 1% 3% 8% 19% 21% 9% 10% 5% 16%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
42.25% 42.25% 42.25% 42.25% 44.08% 44.08% 44.08% 44.08% 44.05% 44.05% 44.05% 43.98%
6.47% 6.47% 6.47% 6.47% 6.26% 6.26% 6.26% 5.72% 5.76% 5.82% 5.97% 6.28%
0.02% 0.02% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.07%
51.26% 51.26% 51.26% 51.26% 49.64% 49.64% 49.65% 50.18% 50.16% 50.13% 49.95% 49.64%
No. of Shareholders 9,6089,6529,5539,1368,9217,9837,5808,4039,93610,99714,31916,593

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls

  • Feb 2025
    Transcript
    Notes
    PPT