Hisar Metal Industries Ltd

Hisar Met.Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hisar Metal Industries Ltd

₹ 200 1.85%
24 Jul - close price
hisarmetal.com BSE: 590018 NSE: HISARMETAL
About

Incorporated in 1991, Hisar Metal Industries Ltd manufactures and sells stainless steel strips/coil, tubes, and pipes, etc.[1]

Key Points

Business Overview[1]
Company manufactures Cold Rolled Stainless Steel Strips and Stainless Steel Tubes & Pipes. It has 2 Nos. of 6 Hi-Cold Rolling Mills, 3 Nos. of 4 Hi-Cold Rolling Mills, and 10 Tubes Mills.

Website BSE NSE
  • Market Cap ₹ 108 Cr.
  • Current Price ₹ 200
  • High / Low ₹ 252 / 145
  • Stock P/E 16.7
  • Book Value ₹ 111
  • Dividend Yield 0.50 %
  • ROCE 11.2 %
  • ROE 11.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
52.25 46.85 55.25 68.18 66.31 82.28 75.62 59.57 58.55 62.19 65.23 53.24 60.77
47.01 42.80 51.01 62.51 58.82 75.30 68.86 54.20 55.20 57.81 60.59 49.30 57.67
Operating Profit 5.24 4.05 4.24 5.67 7.49 6.98 6.76 5.37 3.35 4.38 4.64 3.94 3.10
OPM % 10.03% 8.64% 7.67% 8.32% 11.30% 8.48% 8.94% 9.01% 5.72% 7.04% 7.11% 7.40% 5.10%
0.11 0.03 1.27 0.07 0.49 0.07 0.11 -0.17 0.80 0.01 0.22 0.05 0.68
Interest 1.11 1.23 1.25 1.35 1.13 1.25 1.59 1.41 1.28 1.45 1.47 1.38 2.08
Depreciation 0.54 0.56 0.50 0.50 0.57 0.53 0.53 0.56 0.55 0.56 0.58 0.57 0.57
Profit before tax 3.70 2.29 3.76 3.89 6.28 5.27 4.75 3.23 2.32 2.38 2.81 2.04 1.13
Tax % 35.68% 24.89% 25.27% 25.19% 26.43% 25.24% 25.05% 25.39% 55.17% 25.21% 25.27% 25.00% 6.19%
2.38 1.72 2.81 2.91 4.62 3.94 3.56 2.41 1.04 1.78 2.10 1.53 1.06
EPS in Rs 4.41 3.19 5.20 5.39 8.56 7.30 6.59 4.46 1.93 3.30 3.89 2.83 1.96
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
202 211 224 176 161 231 208 178 153 237 276 241
193 201 213 167 151 215 195 166 138 215 253 225
Operating Profit 10 10 11 9 10 16 13 12 15 21 22 16
OPM % 5% 5% 5% 5% 6% 7% 6% 7% 10% 9% 8% 7%
0 0 0 0 1 0 1 0 0 2 1 1
Interest 7 6 8 6 5 7 5 5 5 5 6 6
Depreciation 3 3 2 2 2 2 2 2 2 2 2 2
Profit before tax 0 2 2 1 4 7 7 5 8 16 16 8
Tax % 94% 27% 35% 45% 31% 32% 24% 22% 30% 26% 30% 23%
0 1 1 0 3 5 5 4 5 12 11 6
EPS in Rs 0.02 2.28 2.46 0.72 4.89 9.19 9.87 7.24 10.02 22.33 20.28 11.98
Dividend Payout % 3,600% 29% 27% 92% 20% 11% 10% 14% 10% 4% 5% 8%
Compounded Sales Growth
10 Years: 1%
5 Years: 3%
3 Years: 16%
TTM: -12%
Compounded Profit Growth
10 Years: 18%
5 Years: 4%
3 Years: 6%
TTM: -41%
Stock Price CAGR
10 Years: 26%
5 Years: 33%
3 Years: 10%
1 Year: 27%
Return on Equity
10 Years: 19%
5 Years: 19%
3 Years: 20%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4 4 4 4 5 5 5 5 5 5 5 5
Reserves 8 9 10 10 10 14 19 22 27 38 49 55
56 52 70 58 64 65 63 63 62 65 68 81
12 23 10 9 8 22 28 10 42 28 22 29
Total Liabilities 79 87 94 80 87 106 115 100 136 137 145 170
19 16 15 20 20 22 24 22 21 19 19 25
CWIP 0 2 6 2 0 1 0 0 0 0 6 3
Investments 0 0 0 0 0 0 0 0 1 1 2 1
60 69 73 58 67 84 91 78 114 116 119 140
Total Assets 79 87 94 80 87 106 115 100 136 137 145 170

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8 12 -6 20 7 10 12 4 9 6 15 10
5 -3 -5 -1 -6 -3 -3 -1 -2 1 -8 -5
-12 -8 11 -19 1 -7 -8 -6 -7 -6 -7 -5
Net Cash Flow 2 0 0 -0 2 -0 1 -3 0 1 1 -0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 56 60 68 60 67 61 71 59 98 72 64 76
Inventory Days 47 52 41 54 66 70 91 115 207 119 94 132
Days Payable 17 35 9 7 3 32 48 12 116 41 25 41
Cash Conversion Cycle 86 78 100 107 129 99 113 161 190 149 133 166
Working Capital Days 78 73 98 98 123 92 102 135 169 133 125 165
ROCE % 11% 12% 13% 9% 11% 17% 14% 12% 14% 20% 18% 11%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
56.49% 56.49% 56.49% 56.49% 61.02% 61.02% 61.02% 61.02% 61.02% 61.02% 61.02% 61.21%
0.01% 0.00% 0.00% 0.00% 0.06% 0.00% 0.24% 0.24% 0.24% 0.24% 0.36% 0.25%
43.50% 43.51% 43.51% 43.51% 38.93% 38.97% 38.74% 38.74% 38.75% 38.74% 38.61% 38.54%
No. of Shareholders 4,5534,3775,0344,9404,4514,4095,1235,1925,4744,8775,1725,266

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings