HMA Agro Industries Ltd
Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]
- Market Cap ₹ 2,038 Cr.
- Current Price ₹ 40.7
- High / Low ₹ 84.0 / 39.1
- Stock P/E 35.5
- Book Value ₹ 15.0
- Dividend Yield 0.74 %
- ROCE 17.0 %
- ROE 18.1 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.6%
Cons
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.47.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Part of BSE Fast Moving Consumer Goods BSE Allcap BSE SmallCap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|
| 2,742 | 2,373 | 1,707 | 2,922 | 3,126 | 4,665 | 4,594 | |
| 2,719 | 2,312 | 1,611 | 2,813 | 2,971 | 4,540 | 4,547 | |
| Operating Profit | 23 | 60 | 97 | 109 | 154 | 126 | 47 |
| OPM % | 1% | 3% | 6% | 4% | 5% | 3% | 1% |
| 42 | 44 | 13 | 55 | 46 | 41 | 48 | |
| Interest | 6 | 20 | 6 | 10 | 12 | 14 | 11 |
| Depreciation | 10 | 24 | 4 | 4 | 4 | 6 | 6 |
| Profit before tax | 48 | 60 | 98 | 149 | 184 | 147 | 78 |
| Tax % | 46% | 26% | 26% | 26% | 25% | 24% | |
| 26 | 44 | 72 | 110 | 137 | 111 | 57 | |
| EPS in Rs | 7.00 | 11.93 | 19.42 | 2.32 | 2.89 | 2.21 | 1.15 |
| Dividend Payout % | 0% | 0% | 0% | 9% | 10% | 14% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 40% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 34% |
| 3 Years: | 15% |
| TTM: | -58% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 27% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 48 | 48 | 50 | 50 |
| Reserves | 137 | 181 | 254 | 320 | 437 | 687 | 700 |
| 131 | 174 | 169 | 265 | 286 | 385 | 509 | |
| 291 | 130 | 129 | 111 | 133 | 181 | 604 | |
| Total Liabilities | 563 | 490 | 555 | 744 | 903 | 1,303 | 1,863 |
| 42 | 49 | 38 | 35 | 35 | 39 | 38 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 19 | 34 | 52 | 73 | 73 | 73 | 72 |
| 502 | 406 | 465 | 636 | 794 | 1,191 | 1,752 | |
| Total Assets | 563 | 490 | 555 | 744 | 903 | 1,303 | 1,863 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 44 | 42 | -48 | 134 | -142 | ||
| -29 | -33 | -76 | -87 | -36 | ||
| 17 | 4 | 90 | 1 | 221 | ||
| Net Cash Flow | 32 | 13 | -34 | 49 | 43 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 40 | 20 | 36 | 36 | 35 | 37 |
| Inventory Days | 15 | 30 | 34 | 20 | 16 | 15 |
| Days Payable | 40 | 8 | 18 | 10 | 10 | 11 |
| Cash Conversion Cycle | 15 | 41 | 52 | 46 | 41 | 41 |
| Working Capital Days | 25 | 32 | 56 | 51 | 47 | 53 |
| ROCE % | 25% | 27% | 30% | 28% | 17% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
16 Nov - Audio recording of analysts and investors call for Q2 results.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
12 Nov - Earnings conference call scheduled for November 15, 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Nov - Dear Sir, We hereby submit the newspaper cuttings of the publication of the un-audited financial results for the quarter and half year ended 30th September, …
-
Announcement under Regulation 30 (LODR)-Investor Presentation
11 Nov - Dear Sir, Kindly find attached the Investor Presentation for the Quarter and Half Year ended 30th September, 2024.
-
Announcement under Regulation 30 (LODR)-Change in Management
11 Nov - Appointment of Mohammad Khalilur Rahman Khan as VP Quality Assurance.
Leading Meat Exporter
The company is one of the largest manufacturers and exporters of Frozen Boneless Buffalo meat, Seafood, Pet Food, Rice, and processed leather from India with an export volume worth approximately USD 0.5 billion. It is recognized as a Star Export House by the Government of India. [1] [2] It exports its products to over 50 countries including Egypt, Hongkong, Vietnam, Malaysia, Indonesia, etc across 5 continents. [3]