HMA Agro Industries Ltd
Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]
- Market Cap ₹ 1,603 Cr.
- Current Price ₹ 32.0
- High / Low ₹ 72.2 / 30.0
- Stock P/E 33.3
- Book Value ₹ 15.0
- Dividend Yield 0.94 %
- ROCE 17.0 %
- ROE 18.1 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.6%
Cons
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.52.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Part of BSE SmallCap BSE Allcap BSE Fast Moving Consumer Goods
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|
2,742 | 2,373 | 1,707 | 2,922 | 3,126 | 4,665 | 4,743 | |
2,719 | 2,312 | 1,611 | 2,813 | 2,971 | 4,540 | 4,709 | |
Operating Profit | 23 | 60 | 97 | 109 | 154 | 126 | 34 |
OPM % | 1% | 3% | 6% | 4% | 5% | 3% | 1% |
42 | 44 | 13 | 55 | 46 | 41 | 53 | |
Interest | 6 | 20 | 6 | 10 | 12 | 14 | 16 |
Depreciation | 10 | 24 | 4 | 4 | 4 | 6 | 6 |
Profit before tax | 48 | 60 | 98 | 149 | 184 | 147 | 64 |
Tax % | 46% | 26% | 26% | 26% | 25% | 24% | |
26 | 44 | 72 | 110 | 137 | 111 | 48 | |
EPS in Rs | 7.00 | 11.93 | 19.42 | 2.32 | 2.89 | 2.21 | 0.96 |
Dividend Payout % | 0% | 0% | 0% | 9% | 10% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 40% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 34% |
3 Years: | 15% |
TTM: | -70% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -49% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 27% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 48 | 48 | 50 | 50 |
Reserves | 137 | 181 | 254 | 320 | 437 | 687 | 700 |
131 | 174 | 169 | 265 | 286 | 385 | 509 | |
291 | 130 | 129 | 111 | 133 | 181 | 604 | |
Total Liabilities | 563 | 490 | 555 | 744 | 903 | 1,303 | 1,863 |
42 | 49 | 38 | 35 | 35 | 39 | 38 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 19 | 34 | 52 | 73 | 73 | 73 | 72 |
502 | 406 | 465 | 636 | 794 | 1,191 | 1,752 | |
Total Assets | 563 | 490 | 555 | 744 | 903 | 1,303 | 1,863 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
44 | 42 | -48 | 134 | -142 | ||
-29 | -33 | -76 | -87 | -36 | ||
17 | 4 | 90 | 1 | 221 | ||
Net Cash Flow | 32 | 13 | -34 | 49 | 43 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 40 | 20 | 36 | 36 | 35 | 37 |
Inventory Days | 15 | 30 | 34 | 20 | 16 | 15 |
Days Payable | 40 | 8 | 18 | 10 | 10 | 11 |
Cash Conversion Cycle | 15 | 41 | 52 | 46 | 41 | 41 |
Working Capital Days | 25 | 32 | 56 | 51 | 47 | 53 |
ROCE % | 25% | 27% | 30% | 28% | 17% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
17 Feb - Earning Call Transcript on Quarter and Nine Months ended on 31st December, 2024.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
11 Feb - Audio recording of analysts and investors call available.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Feb - Newspaper Publication for the Quarter and Nine Months Ended 31st December, 2024.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
7 Feb - Investor Presentation for the Quarter and Nine Months ended 31st December, 2024
-
Integrated Filing (Financial)
7 Feb - Integrated filing of financial results for Q3 2024.
Concalls
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
Leading Meat Exporter
The company is one of the largest manufacturers and exporters of Frozen Boneless Buffalo meat, Seafood, Pet Food, Rice, and processed leather from India with an export volume worth approximately USD 0.5 billion. It is recognized as a Star Export House by the Government of India. [1] [2] It exports its products to over 50 countries including Egypt, Hongkong, Vietnam, Malaysia, Indonesia, etc across 5 continents. [3]