HMA Agro Industries Ltd
Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]
- Market Cap ₹ 1,928 Cr.
- Current Price ₹ 38.6
- High / Low ₹ 83.5 / 36.1
- Stock P/E 19.3
- Book Value ₹ 15.1
- Dividend Yield 0.78 %
- ROCE 14.0 %
- ROE 16.2 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 24.8%
Cons
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.56.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Part of BSE Allcap BSE Fast Moving Consumer Goods BSE SmallCap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|
2,742 | 2,373 | 1,708 | 3,083 | 3,209 | 4,813 | 4,820 | |
2,720 | 2,326 | 1,608 | 2,959 | 3,052 | 4,677 | 4,709 | |
Operating Profit | 23 | 47 | 99 | 124 | 158 | 137 | 112 |
OPM % | 1% | 2% | 6% | 4% | 5% | 3% | 2% |
42 | 44 | 13 | 56 | 47 | 49 | 56 | |
Interest | 6 | 19 | 6 | 10 | 13 | 17 | 14 |
Depreciation | 10 | 10 | 8 | 11 | 18 | 35 | 33 |
Profit before tax | 49 | 62 | 98 | 159 | 174 | 133 | 122 |
Tax % | 36% | 26% | 26% | 27% | 29% | 24% | |
31 | 46 | 72 | 116 | 123 | 101 | 105 | |
EPS in Rs | 8.36 | 12.31 | 19.36 | 2.42 | 2.53 | 2.01 | 2.01 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 15% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 41% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 10% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -42% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 25% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 48 | 48 | 50 | 50 |
Reserves | 138 | 183 | 256 | 327 | 427 | 667 | 705 |
132 | 169 | 181 | 330 | 343 | 492 | 544 | |
276 | 117 | 131 | 151 | 181 | 230 | 670 | |
Total Liabilities | 549 | 473 | 572 | 856 | 999 | 1,439 | 1,969 |
84 | 95 | 93 | 141 | 261 | 295 | 284 | |
CWIP | 0 | 2 | 14 | 92 | 58 | 36 | 41 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
465 | 376 | 466 | 624 | 680 | 1,109 | 1,645 | |
Total Assets | 549 | 473 | 572 | 856 | 999 | 1,439 | 1,969 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
23 | 24 | 75 | -32 | 136 | -166 | |
-8 | -30 | -70 | -144 | -83 | -56 | |
-12 | 37 | 8 | 142 | -3 | 268 | |
Net Cash Flow | 3 | 32 | 13 | -33 | 50 | 46 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 38 | 18 | 34 | 34 | 34 | 37 |
Inventory Days | 15 | 30 | 34 | 21 | 19 | 22 |
Days Payable | 40 | 7 | 18 | 12 | 13 | 12 |
Cash Conversion Cycle | 13 | 41 | 49 | 43 | 40 | 46 |
Working Capital Days | 23 | 31 | 45 | 43 | 40 | 49 |
ROCE % | 26% | 26% | 29% | 24% | 14% |
Documents
Announcements
-
Intimation Under Regulation 30 (5) Of The SEBI (LODR Regulations), 2015
14 Jan - Key managerial personnel authorized for disclosures.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Jan - Compliance Certificate under Reg 74 (5) of SEBI (DP) Regulation 2018 for the quarter ended 31st December, 2024
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 29Th Day Of December, 2024
26 Dec - Board approved Rs. 1,600 million credit facility from HDFC Bank.
-
Closure of Trading Window
23 Dec - Closure of trading window for financial results.
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
9 Dec 2024 - HMA Agro enters agreement for meat processing facilities.
Leading Meat Exporter
The company is one of the largest manufacturers and exporters of Frozen Boneless Buffalo meat, Seafood, Pet Food, Rice, and processed leather from India with an export volume worth approximately USD 0.5 billion. It is recognized as a Star Export House by the Government of India. [1] [2] It exports its products to over 50 countries including Egypt, Hongkong, Vietnam, Malaysia, Indonesia, etc across 5 continents. [3]