HMA Agro Industries Ltd

HMA Agro Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

HMA Agro Industries Ltd

₹ 39.9 -0.20%
20 Dec - close price
hmagroup.co BSE: 543929 NSE: HMAAGRO
About

Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]

Key Points

Leading Meat Exporter
The company is one of the largest manufacturers and exporters of Frozen Boneless Buffalo meat, Seafood, Pet Food, Rice, and processed leather from India with an export volume worth approximately USD 0.5 billion. It is recognized as a Star Export House by the Government of India. [1] [2] It exports its products to over 50 countries including Egypt, Hongkong, Vietnam, Malaysia, Indonesia, etc across 5 continents. [3]

Website BSE NSE
  • Market Cap ₹ 2,000 Cr.
  • Current Price ₹ 39.9
  • High / Low ₹ 84.0 / 39.1
  • Stock P/E 20.1
  • Book Value ₹ 15.1
  • Dividend Yield 0.75 %
  • ROCE 14.0 %
  • ROE 16.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24.8%

Cons

  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.56.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
826 776 768 839 971 1,200 1,252 1,390 713 1,466
777 747 728 801 908 1,177 1,203 1,393 705 1,408
Operating Profit 49 29 40 38 64 23 49 -3 8 58
OPM % 6% 4% 5% 4% 7% 2% 4% -0% 1% 4%
23 23 1 -0 9 5 27 8 10 12
Interest 2 4 1 4 4 3 4 3 3 4
Depreciation 2 2 3 11 10 9 10 6 8 8
Profit before tax 68 46 37 22 59 16 62 -4 6 58
Tax % 26% 27% 21% 54% 25% 65% 21% -137% 87% 8%
50 33 29 10 44 6 49 2 1 53
EPS in Rs 1.06 0.73 0.62 0.22 0.88 0.19 0.92 0.02 0.03 1.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2,742 2,373 1,708 3,083 3,209 4,813 4,820
2,720 2,326 1,608 2,959 3,052 4,677 4,709
Operating Profit 23 47 99 124 158 137 112
OPM % 1% 2% 6% 4% 5% 3% 2%
42 44 13 56 47 49 56
Interest 6 19 6 10 13 17 14
Depreciation 10 10 8 11 18 35 33
Profit before tax 49 62 98 159 174 133 122
Tax % 36% 26% 26% 27% 29% 24%
31 46 72 116 123 101 105
EPS in Rs 8.36 12.31 19.36 2.42 2.53 2.01 2.01
Dividend Payout % 0% 0% 0% 0% 0% 15%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 41%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: 25%
3 Years: 10%
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -48%
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 25%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 4 48 48 50 50
Reserves 138 183 256 327 427 667 705
132 169 181 330 343 492 544
276 117 131 151 181 230 670
Total Liabilities 549 473 572 856 999 1,439 1,969
84 95 93 141 261 295 284
CWIP 0 2 14 92 58 36 41
Investments 0 0 0 0 0 0 0
465 376 466 624 680 1,109 1,645
Total Assets 549 473 572 856 999 1,439 1,969

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
23 24 75 -32 136 -166
-8 -30 -70 -144 -83 -56
-12 37 8 142 -3 268
Net Cash Flow 3 32 13 -33 50 46

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 38 18 34 34 34 37
Inventory Days 15 30 34 21 19 22
Days Payable 40 7 18 12 13 12
Cash Conversion Cycle 13 41 49 43 40 46
Working Capital Days 23 31 45 43 40 49
ROCE % 26% 26% 29% 24% 14%

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
83.61% 83.61% 83.61% 83.61% 83.61% 83.61%
8.05% 8.02% 7.40% 5.88% 5.30% 5.76%
0.20% 0.00% 0.00% 0.02% 0.03% 0.00%
8.14% 8.37% 8.98% 10.48% 11.06% 10.63%
No. of Shareholders 58,96220,60426,29554,33958,98060,576

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls