HMA Agro Industries Ltd

HMA Agro Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

HMA Agro Industries Ltd

₹ 30.2 1.07%
08 Apr 11:50 a.m.
hmagroup.co BSE: 543929 NSE: HMAAGRO
About

Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]

Key Points

Leading Meat Exporter
The company is one of the largest manufacturers and exporters of Frozen Boneless Buffalo meat, Seafood, Pet Food, Rice, and processed leather from India with an export volume worth approximately USD 0.5 billion. It is recognized as a Star Export House by the Government of India. [1] [2] It exports its products to over 50 countries including Egypt, Hongkong, Vietnam, Malaysia, Indonesia, etc across 5 continents. [3]

Website BSE NSE
  • Market Cap ₹ 1,512 Cr.
  • Current Price ₹ 30.2
  • High / Low ₹ 72.2 / 27.5
  • Stock P/E 20.5
  • Book Value ₹ 15.1
  • Dividend Yield 1.02 %
  • ROCE 14.0 %
  • ROE 16.2 %
  • Face Value ₹ 1.00
    Edit ratios

    Pros

    • Company has a good return on equity (ROE) track record: 3 Years ROE 24.8%

    Cons

    • Company might be capitalizing the interest cost
    • Earnings include an other income of Rs.55.9 Cr.

    * The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

    Peer comparison

    Sector: FMCG Industry: Food - Processing - Indian

    Part of BSE SmallCap BSE Allcap BSE Fast Moving Consumer Goods

    Edit Columns
    Loading peers table ...

      Quarterly Results

      Consolidated Figures in Rs. Crores / View Standalone

      Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
      826 776 768 839 971 1,200 1,252 1,390 713 1,466 1,455
      777 747 728 801 908 1,177 1,203 1,393 705 1,408 1,423
      Operating Profit 49 29 40 38 64 23 49 -3 8 58 32
      OPM % 6% 4% 5% 4% 7% 2% 4% -0% 1% 4% 2%
      23 23 1 -0 9 5 27 8 10 12 26
      Interest 2 4 1 4 4 3 4 3 3 4 8
      Depreciation 2 2 3 11 10 9 10 6 8 8 9
      Profit before tax 68 46 37 22 59 16 62 -4 6 58 41
      Tax % 26% 27% 21% 54% 25% 65% 21% -137% 87% 8% 49%
      50 33 29 10 44 6 49 2 1 53 21
      EPS in Rs 1.06 0.73 0.62 0.22 0.88 0.19 0.92 0.02 0.03 1.04 0.41
      Raw PDF

      Profit & Loss

      Consolidated Figures in Rs. Crores / View Standalone

      Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
      2,742 2,373 1,708 3,083 3,209 4,813 5,024
      2,720 2,326 1,608 2,959 3,052 4,677 4,929
      Operating Profit 23 47 99 124 158 137 94
      OPM % 1% 2% 6% 4% 5% 3% 2%
      42 44 13 56 47 49 56
      Interest 6 19 6 10 13 17 18
      Depreciation 10 10 8 11 18 35 32
      Profit before tax 49 62 98 159 174 133 101
      Tax % 36% 26% 26% 27% 29% 24%
      31 46 72 116 123 101 77
      EPS in Rs 8.36 12.31 19.36 2.42 2.53 2.01 1.50
      Dividend Payout % -0% -0% -0% -0% -0% 15%
      Compounded Sales Growth
      10 Years: %
      5 Years: 12%
      3 Years: 41%
      TTM: 18%
      Compounded Profit Growth
      10 Years: %
      5 Years: 25%
      3 Years: 10%
      TTM: -30%
      Stock Price CAGR
      10 Years: %
      5 Years: %
      3 Years: %
      1 Year: -54%
      Return on Equity
      10 Years: %
      5 Years: 26%
      3 Years: 25%
      Last Year: 16%

      Balance Sheet

      Consolidated Figures in Rs. Crores / View Standalone

      Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
      Equity Capital 4 4 4 48 48 50 50
      Reserves 138 183 256 327 427 667 705
      132 169 181 330 343 492 544
      276 117 131 151 181 230 670
      Total Liabilities 549 473 572 856 999 1,439 1,969
      84 95 93 141 261 295 284
      CWIP 0 2 14 92 58 36 41
      Investments -0 -0 -0 -0 -0 -0 -0
      465 376 466 624 680 1,109 1,645
      Total Assets 549 473 572 856 999 1,439 1,969

      Cash Flows

      Consolidated Figures in Rs. Crores / View Standalone

      Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
      23 24 75 -32 136 -166
      -8 -30 -70 -144 -83 -56
      -12 37 8 142 -3 268
      Net Cash Flow 3 32 13 -33 50 46

      Ratios

      Consolidated Figures in Rs. Crores / View Standalone

      Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
      Debtor Days 38 18 34 34 34 37
      Inventory Days 15 30 34 21 19 22
      Days Payable 40 7 18 12 13 12
      Cash Conversion Cycle 13 41 49 43 40 46
      Working Capital Days 23 31 45 43 40 49
      ROCE % 26% 26% 29% 24% 14%

      Shareholding Pattern

      Numbers in percentages

      Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
      83.61% 83.61% 83.61% 83.61% 83.61% 83.61% 83.61%
      8.05% 8.02% 7.40% 5.88% 5.30% 5.76% 5.33%
      0.20% 0.00% 0.00% 0.02% 0.03% 0.00% 0.00%
      8.14% 8.37% 8.98% 10.48% 11.06% 10.63% 11.04%
      No. of Shareholders 58,96220,60426,29554,33958,98060,57665,748

      * The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

      Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

      Click on the line-items to see the names of individual entities.

      Documents

      Announcements

      Annual reports

      DRHP

      Credit ratings

      Concalls