Hindustan Foods Ltd

Hindustan Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hindustan Foods Ltd

₹ 534 -1.11%
21 Nov 4:00 p.m.
hindustanfoodslimited.com BSE: 519126 NSE: HNDFDS
About

Hindustan Foods Limited is an India-based company, which is engaged in contract manufacturing of various FMCG products including food, home care, personal care, beverages etc. They also do manufacturing of leather shoes and accessories

Key Points

Acquired by Van group[1] Hindustan Food Limited (HFL) started a joint venture between Glaxo Smith Kline and the Dempo group to manufacture a nutritional food product under the brand name of ‘Farex’ but the venture made losses for many years as it was dependent on a single brand. In 2013, Dempo Foods Pvt. Ltd., the Holding Company of Hindustan Foods Ltd was acquired by Vanity Case India Pvt. Ltd., and the latter bought 74.45% of the paid-up share capital.

Website BSE NSE
  • Market Cap ₹ 6,111 Cr.
  • Current Price ₹ 534
  • High / Low ₹ 686 / 461
  • Stock P/E 64.2
  • Book Value ₹ 61.5
  • Dividend Yield 0.00 %
  • ROCE 15.4 %
  • ROE 18.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 50.9% CAGR over last 5 years

Cons

  • Stock is trading at 8.68 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Diversified - Large

Part of BSE Allcap BSE SmallCap BSE Fast Moving Consumer Goods Nifty Total Market Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
471 527 581 598 662 679 660 619 675 729 731 868 883
443 498 551 560 620 635 611 569 621 672 670 795 813
Operating Profit 28 29 30 38 42 44 49 50 54 57 61 73 70
OPM % 6% 6% 5% 6% 6% 6% 7% 8% 8% 8% 8% 8% 8%
1 1 1 1 2 1 1 1 2 1 3 3 3
Interest 5 5 5 7 9 10 10 11 13 15 18 20 21
Depreciation 6 6 7 9 10 10 9 11 12 14 18 20 20
Profit before tax 18 18 20 23 25 25 31 29 31 29 28 36 32
Tax % 38% 37% 38% 35% 25% 33% 35% 21% 21% 24% 17% 25% 28%
11 12 12 15 19 17 20 23 25 22 23 27 23
EPS in Rs 1.03 1.10 1.09 1.32 1.68 1.51 1.79 2.07 2.19 1.95 2.00 2.38 2.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
492 772 1,407 2,040 2,598 2,755 3,211
459 717 1,319 1,927 2,425 2,533 2,952
Operating Profit 33 55 88 113 173 222 260
OPM % 7% 7% 6% 6% 7% 8% 8%
1 1 3 4 5 7 10
Interest 8 11 19 20 36 57 74
Depreciation 7 11 19 25 37 55 72
Profit before tax 18 34 52 71 104 117 125
Tax % 35% 35% 29% 38% 32% 21%
12 22 37 45 71 93 95
EPS in Rs 1.76 2.07 3.52 3.96 6.31 8.12 8.33
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 41%
3 Years: 25%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 51%
3 Years: 36%
TTM: 12%
Stock Price CAGR
10 Years: 47%
5 Years: 34%
3 Years: 14%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 19%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 13 21 21 23 23 23 23
Reserves 51 165 232 281 352 622 682
100 165 218 350 516 731 811
102 188 266 331 445 549 717
Total Liabilities 266 539 737 984 1,335 1,924 2,232
133 250 308 427 554 908 993
CWIP 0 26 53 87 125 9 4
Investments 0 2 0 0 0 0 0
133 261 375 470 656 1,007 1,234
Total Assets 266 539 737 984 1,335 1,924 2,232

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-5 17 72 36 99 87
-40 -145 -90 -139 -220 -381
43 153 34 91 128 298
Net Cash Flow -2 24 16 -12 7 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 32 18 13 13 15 23
Inventory Days 54 74 58 56 68 98
Days Payable 84 94 74 64 69 85
Cash Conversion Cycle 2 -2 -3 5 14 37
Working Capital Days 6 11 13 17 22 43
ROCE % 17% 17% 16% 18% 15%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
62.62% 64.85% 64.85% 64.85% 64.85% 64.85% 64.85% 64.85% 64.85% 63.82% 63.82% 63.82%
6.50% 6.13% 6.04% 6.04% 6.57% 6.56% 6.59% 6.58% 6.70% 6.70% 3.02% 3.39%
6.92% 6.53% 6.53% 6.55% 6.55% 6.64% 6.58% 6.03% 5.96% 7.18% 13.43% 13.79%
23.95% 22.50% 22.59% 22.56% 22.04% 21.94% 22.00% 22.54% 22.50% 22.30% 19.73% 19.00%
No. of Shareholders 38,44637,07838,45950,57653,71160,48969,98880,58786,14785,36484,13679,846

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls