Homesfy Realty Ltd

Homesfy Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Homesfy Realty Ltd

₹ 505 2.02%
22 Nov - close price
homesfy.in NSE - SME: HOMESFY
About

Incorporated in 2011, Homesfy Realty Ltd provides real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential and commercial space[1]

Key Points

Business Overview:[1][2]
HRL is the first-ever real estate brokerage firm listed on NSE Emerge. They simplify the home-buying process and make real estate transactions simpler. It operates through direct selling from in-house sales team and Direct Selling Agent listed on mymagnet platform for referral services. It has presence in Mumbai, Pune, Delhi NCR, Bengaluru, and Dubai and
is a preferred channel partner for developers viz. Lodha, Godrej, Prestige, Dosti, Runwal, Hiranandani, Piramal, Raymond, Mahindra, etc.

Website NSE - SM
  • Market Cap ₹ 154 Cr.
  • Current Price ₹ 505
  • High / Low ₹ 979 / 350
  • Stock P/E 16.1
  • Book Value ₹ 137
  • Dividend Yield 0.00 %
  • ROCE 14.4 %
  • ROE 10.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 31.3% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 161 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
15.52 24.49 28.54 24.08 36.32 29.90
16.32 21.85 25.62 28.19 28.31 28.21
Operating Profit -0.80 2.64 2.92 -4.11 8.01 1.69
OPM % -5.15% 10.78% 10.23% -17.07% 22.05% 5.65%
0.36 -1.07 0.03 0.01 1.34 0.85
Interest 0.00 0.09 0.58 0.02 0.07 0.19
Depreciation 0.03 0.06 0.07 0.06 0.20 0.34
Profit before tax -0.47 1.42 2.30 -4.18 9.08 2.01
Tax % 0.00% 56.34% 18.70% -1.67% 13.44% 24.38%
-0.46 0.62 1.86 -4.11 7.86 1.53
EPS in Rs -92.00 124.00 6.09 -13.45 25.73 5.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
9.72 11.90 14.72 30.33 53.03 60.39 66.22
8.26 10.56 12.03 25.69 47.48 56.49 56.52
Operating Profit 1.46 1.34 2.69 4.64 5.55 3.90 9.70
OPM % 15.02% 11.26% 18.27% 15.30% 10.47% 6.46% 14.65%
0.11 0.03 0.03 0.37 -1.03 1.35 2.19
Interest 0.06 0.02 0.01 0.01 0.67 0.09 0.26
Depreciation 0.05 0.06 0.04 0.04 0.13 0.26 0.54
Profit before tax 1.46 1.29 2.67 4.96 3.72 4.90 11.09
Tax % 26.71% 29.46% 25.09% 27.42% 33.33% 23.47%
1.07 0.91 1.99 3.60 2.48 3.75 9.39
EPS in Rs 214.00 182.00 398.00 720.00 8.12 12.27 30.74
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 44%
3 Years: 60%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: 31%
3 Years: 28%
TTM: 703%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 32%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 16%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.05 0.05 0.05 0.05 3.06 3.06 3.06
Reserves 3.17 4.32 6.31 10.03 33.52 37.27 38.80
0.00 0.00 0.00 0.20 0.19 0.14 0.22
2.67 3.56 5.88 6.76 9.84 9.54 10.26
Total Liabilities 5.89 7.93 12.24 17.04 46.61 50.01 52.34
0.17 0.12 0.09 0.33 0.28 1.05 3.93
CWIP 0.00 0.00 0.00 0.00 1.18 2.52 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.34 0.34
5.72 7.81 12.15 16.71 45.15 46.10 48.07
Total Assets 5.89 7.93 12.24 17.04 46.61 50.01 52.34

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.01 0.17 1.49 -3.99 -5.17
0.02 -0.01 -1.48 0.07 -1.96
-0.02 -0.01 0.20 24.44 -0.13
Net Cash Flow 0.01 0.15 0.22 20.52 -7.26

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 67.59 80.97 105.38 86.77 135.32 160.83
Inventory Days
Days Payable
Cash Conversion Cycle 67.59 80.97 105.38 86.77 135.32 160.83
Working Capital Days 101.39 90.48 144.56 96.15 99.87 139.80
ROCE % 34.52% 49.95% 59.74% 24.95% 14.37%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Sep 2023Dec 2023Mar 2024Sep 2024
52.80% 52.80% 52.83% 52.83% 52.83% 53.06%
0.04% 0.00% 0.00% 0.00% 0.00% 1.19%
47.17% 47.20% 47.17% 47.17% 47.17% 45.75%
No. of Shareholders 938400430454406508

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP