Honasa Consumer Ltd
Incorporated in 2016, Honasa Consumer Limited (HCL) provides beauty and personal care products through its digital platform.[1]
- Market Cap ₹ 14,429 Cr.
- Current Price ₹ 445
- High / Low ₹ 511 / 256
- Stock P/E 119
- Book Value ₹ 34.7
- Dividend Yield 0.00 %
- ROCE 17.7 %
- ROE 13.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 96.7% CAGR over last 5 years
Cons
- Stock is trading at 12.6 times its book value
- Earnings include an other income of Rs.48.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
17 | 110 | 460 | 932 | 1,395 | 1,764 | |
21 | 541 | 1,794 | 916 | 1,350 | 1,624 | |
Operating Profit | -4 | -432 | -1,334 | 16 | 45 | 140 |
OPM % | -26% | -393% | -290% | 2% | 3% | 8% |
1 | 4 | 12 | 21 | -132 | 48 | |
Interest | 0 | 0 | 1 | 3 | 5 | 7 |
Depreciation | 0 | 1 | 2 | 6 | 15 | 23 |
Profit before tax | -4 | -428 | -1,325 | 28 | -107 | 158 |
Tax % | 0% | 0% | -1% | 29% | -12% | 24% |
-4 | -428 | -1,332 | 20 | -121 | 121 | |
EPS in Rs | -3,431.37 | -419,637.25 | -1,306,098.04 | 19,291.26 | -8.84 | 3.73 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 154% |
3 Years: | 57% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 97% |
3 Years: | 28% |
TTM: | 1211% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 0 | 0 | 136 | 324 |
Reserves | 30 | -437 | -1,765 | 712 | 491 | 800 |
Preference Capital | 0 | 593 | 1,954 | 0 | 0 | |
0 | 0 | 20 | 0 | 4 | 110 | |
4 | 618 | 2,048 | 240 | 299 | 378 | |
Total Liabilities | 34 | 181 | 303 | 952 | 929 | 1,613 |
0 | 1 | 21 | 98 | 126 | 322 | |
CWIP | 0 | 0 | 0 | 2 | 0 | 0 |
Investments | 26 | 124 | 164 | 532 | 392 | 273 |
8 | 56 | 118 | 321 | 411 | 1,017 | |
Total Assets | 34 | 181 | 303 | 952 | 929 | 1,613 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
-4 | -10 | 30 | 52 | -23 | 218 | |
-23 | -117 | -21 | -518 | 3 | -459 | |
28 | 129 | -1 | 481 | -7 | 344 | |
Net Cash Flow | 0 | 1 | 8 | 15 | -27 | 103 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 57 | 35 | 27 | 25 | 30 | 30 |
Inventory Days | 86 | 136 | 115 | 83 | 89 | 78 |
Days Payable | 231 | 217 | 221 | 210 | 152 | 184 |
Cash Conversion Cycle | -88 | -46 | -79 | -102 | -33 | -76 |
Working Capital Days | 5 | 14 | -0 | -11 | 10 | 49 |
ROCE % | -461% | -725% | 7% | 8% |
Documents
Announcements
- Closure of Trading Window 26 Jun
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 12 Jun
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
5 Jun - Press Release titled "Mamaearth and Swiggy Instamart Unite to #GoGreen This World Environment Day".
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 3 Jun
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 3 Jun
Concalls
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
Market Position[1] Honasa is the largest digital-first beauty and personal care (“BPC”) company in India in terms of revenue in FY23.