Honasa Consumer Ltd

Honasa Consumer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Honasa Consumer Ltd

₹ 379 -2.29%
07 Nov - close price
Company website BSE: 544014 NSE: HONASA
About

Incorporated in 2016, Honasa Consumer Limited (HCL) provides beauty and personal care products through its digital platform.[1]

Key Points

Market Position[1] Honasa is the largest digital-first beauty and personal care (“BPC”) company in India in terms of revenue in FY23.

Website BSE NSE
  • Market Cap ₹ 12,309 Cr.
  • Current Price ₹ 379
  • High / Low ₹ 547 / 256
  • Stock P/E 97.6
  • Book Value ₹ 33.8
  • Dividend Yield 0.00 %
  • ROCE 16.4 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 11.2 times its book value
  • Earnings include an other income of Rs.55.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Part of BSE 250 SmallCap Index Nifty Total Market BSE 500 Nifty 500 BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
312 410 382 388 464 496 488 471 554
325 384 370 391 435 456 454 438 508
Operating Profit -12 26 12 -3 29 40 34 33 46
OPM % -4% 6% 3% -1% 6% 8% 7% 7% 8%
4 5 7 -148 13 7 11 19 19
Interest 1 2 2 2 1 2 3 3 3
Depreciation 5 6 6 8 6 6 8 10 9
Profit before tax -14 23 11 -161 34 39 35 39 52
Tax % -18% 34% 33% 1% 27% 25% 25% 22% 23%
-12 15 7 -162 25 29 26 30 40
EPS in Rs -0.68 1.25 0.69 -11.73 1.90 2.16 0.80 0.94 1.24
Raw PDF
Upcoming result date: 14 November 2024

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
460 943 1,493 1,920 2,009
1,794 932 1,470 1,782 1,856
Operating Profit -1,334 12 23 138 154
OPM % -290% 1% 2% 7% 8%
12 21 -132 49 56
Interest 1 3 7 9 11
Depreciation 2 7 25 31 34
Profit before tax -1,325 22 -141 147 166
Tax % 1% 36% 7% 25%
-1,332 14 -151 111 126
EPS in Rs -1,306,098.04 15,262.14 -10.47 3.45 5.14
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 61%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 28%
TTM: 252%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 25%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0 0 136 324
Reserves -1,765 -1,087 -1,323 771
1,954 1,853 1,885 131
114 271 288 413
Total Liabilities 303 1,036 986 1,640
21 342 252 299
CWIP 0 2 0 0
Investments 164 339 260 292
117 354 474 1,049
Total Assets 303 1,036 986 1,640

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
30 45 -52 235
-21 -505 40 -470
-1 481 -14 337
Net Cash Flow 8 21 -26 102

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 27 28 32 30
Inventory Days 114 86 99 83
Days Payable 221 219 161 185
Cash Conversion Cycle -80 -105 -30 -71
Working Capital Days -2 -8 13 -7
ROCE % 5% 3% 16%

Shareholding Pattern

Numbers in percentages

20 Recently
Dec 2023Mar 2024Jun 2024Sep 2024
35.34% 35.07% 35.07% 34.98%
10.12% 12.22% 13.95% 19.31%
17.58% 15.91% 17.36% 17.49%
36.96% 36.80% 33.62% 28.23%
No. of Shareholders 53,18651,09544,82465,724

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls