Hindprakash Industries Ltd

Hindprakash Industries Ltd

₹ 151 3.92%
04 Dec 2:12 p.m.
About

Incorporated in 2008, Hindprakash Industries
Ltd does manufacturing and trading of dyes, intermediates, auxiliary, chemicals and other merchandise, etc.[1]

Key Points

Business Overview:[1]
Company is a part of Hindprakash Group. It manufactures Dyestuffs, Dye Intermediate, Textile Chemicals, Auxiliaries, Adhesive, Paint Binders and Intermediates

  • Market Cap 172 Cr.
  • Current Price 151
  • High / Low 211 / 111
  • Stock P/E 112
  • Book Value 43.9
  • Dividend Yield 0.35 %
  • ROCE 6.96 %
  • ROE 3.32 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 32.0%

Cons

  • Stock is trading at 3.56 times its book value
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Dyes And Pigments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
30.94 18.35 23.12 15.62 43.69 27.49 30.04 15.21 26.76
30.14 18.31 22.50 15.12 41.04 26.18 29.60 13.83 25.99
Operating Profit 0.80 0.04 0.62 0.50 2.65 1.31 0.44 1.38 0.77
OPM % 2.59% 0.22% 2.68% 3.20% 6.07% 4.77% 1.46% 9.07% 2.88%
0.61 0.16 0.69 0.48 0.44 0.24 0.36 0.32 0.37
Interest 0.29 0.29 0.37 0.61 0.51 0.63 0.67 0.66 0.64
Depreciation 0.08 0.07 0.16 0.11 0.13 0.11 0.11 0.11 0.11
Profit before tax 1.04 -0.16 0.78 0.26 2.45 0.81 0.02 0.93 0.39
Tax % 23.08% -6.25% 23.08% 26.92% 26.12% 25.93% 100.00% 24.73% 35.90%
0.81 -0.15 0.60 0.20 1.82 0.60 0.00 0.69 0.25
EPS in Rs 0.78 -0.14 0.58 0.19 1.75 0.58 0.00 0.66 0.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
103.61 100.79 99.50
99.91 96.96 95.58
Operating Profit 3.70 3.83 3.92
OPM % 3.57% 3.80% 3.94%
1.20 1.77 1.28
Interest 0.92 1.79 2.62
Depreciation 0.31 0.47 0.44
Profit before tax 3.67 3.34 2.14
Tax % 25.61% 26.05% 28.04%
2.73 2.47 1.55
EPS in Rs 2.62 2.37 1.36
Dividend Payout % 38.17% 21.09% 36.84%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 40%
1 Year: 31%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Equity Capital 10.42 10.42 11.42
Reserves 27.87 32.19 38.76
9.16 21.41 22.35
8.19 15.93 12.17
Total Liabilities 55.64 79.95 84.70
10.82 15.54 15.15
CWIP 2.71 0.00 0.30
Investments 0.07 4.86 4.62
42.04 59.55 64.63
Total Assets 55.64 79.95 84.70

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
2.59 5.17 3.24
0.53 -12.83 -8.22
-3.11 8.27 4.38
Net Cash Flow 0.01 0.62 -0.59

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 81.69 118.02 95.27
Inventory Days 60.21 63.54 79.37
Days Payable 11.82 58.12 45.01
Cash Conversion Cycle 130.09 123.44 129.62
Working Capital Days 131.93 134.79 137.89
ROCE % 9.20% 6.96%

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2021Sep 2021Mar 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
72.37% 72.37% 74.85% 74.85% 74.85% 74.85% 74.85% 74.85% 74.66% 74.95% 74.95% 74.95%
27.62% 27.63% 25.15% 25.15% 25.16% 25.16% 25.16% 25.16% 25.35% 25.05% 25.06% 25.06%
No. of Shareholders 1901881972184861,3051,4422,4162,3032,7212,7942,902

Documents