Himadri Speciality Chemical Ltd

Himadri Speciality Chemical Ltd

₹ 456 -2.22%
25 Apr - close price
About

Himadri Speciality Chemical is primarily engaged in the manufacturing of carbon materials and chemicals.[1] It is the No.1 coal pitch manufacturer in India and is the only company to manufacture advanced carbon material in India. It is also the largest player of Naphthalene and SNF in India.[2]

Key Points

Product Portfolio
The company is a key player across various product segments, including battery materials, coal tar pitch, carbon black, naphthalene, refined naphthalene, SNF, and specialty oils. It serves various industries, such as lithium-ion batteries, paints, plastics, tires, aluminum, graphite electrodes, agrochemicals, defense, and construction chemicals. [1]

  • Market Cap 22,497 Cr.
  • Current Price 456
  • High / Low 689 / 307
  • Stock P/E 40.3
  • Book Value 73.9
  • Dividend Yield 0.11 %
  • ROCE 22.6 %
  • ROE 16.8 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 30.9% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
834 1,047 1,059 1,037 1,029 951 1,005 1,053 1,177 1,200 1,135 1,132 1,129
785 975 969 935 904 816 847 880 1,000 1,008 929 913 895
Operating Profit 48 71 90 102 125 135 157 172 177 192 206 218 234
OPM % 6% 7% 8% 10% 12% 14% 16% 16% 15% 16% 18% 19% 21%
2 2 -22 8 11 10 10 10 12 13 13 12 13
Interest 11 13 20 20 13 13 16 21 14 13 11 12 9
Depreciation 13 12 13 12 12 12 12 12 12 12 12 12 12
Profit before tax 27 48 36 77 111 120 139 149 164 179 196 206 227
Tax % 21% 19% 18% 18% 31% 27% 28% 28% 30% 31% 31% 31% 30%
21 39 29 63 77 88 101 108 115 123 134 142 158
EPS in Rs 0.51 0.93 0.69 1.50 1.77 2.00 2.29 2.45 2.33 2.50 2.72 2.88 3.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,362 1,377 1,150 1,322 1,971 2,377 1,804 1,679 2,791 4,172 4,185 4,596
1,268 1,261 1,009 1,095 1,521 1,838 1,520 1,552 2,637 3,783 3,543 3,745
Operating Profit 94 116 142 227 450 538 284 128 154 388 642 851
OPM % 7% 8% 12% 17% 23% 23% 16% 8% 6% 9% 15% 19%
21 15 11 8 8 14 -123 14 7 -2 43 51
Interest 117 102 110 80 70 71 55 33 35 66 64 45
Depreciation 55 55 64 31 31 33 37 44 47 49 48 50
Profit before tax -56 -26 -21 123 356 449 70 64 79 272 573 808
Tax % -30% -45% -22% 34% 32% 31% -16% 27% 18% 24% 28% 31%
-39 -14 -16 81 243 311 81 47 65 208 411 558
EPS in Rs -1.01 -0.37 -0.39 1.94 5.80 7.44 1.93 1.11 1.55 4.80 8.34 11.30
Dividend Payout % -10% 0% -13% 5% 2% 2% 8% 13% 13% 5% 6% 5%
Compounded Sales Growth
10 Years: 13%
5 Years: 21%
3 Years: 18%
TTM: 10%
Compounded Profit Growth
10 Years: 39%
5 Years: 31%
3 Years: 105%
TTM: 36%
Stock Price CAGR
10 Years: 37%
5 Years: 56%
3 Years: 84%
1 Year: 23%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 15%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 39 39 42 42 42 42 42 42 42 43 49 49
Reserves 796 789 879 1,036 1,414 1,639 1,610 1,666 1,762 2,172 2,932 3,598
1,326 1,089 858 754 660 476 505 724 582 838 602 310
296 296 255 264 296 633 300 266 998 553 775 565
Total Liabilities 2,456 2,212 2,034 2,096 2,413 2,790 2,457 2,698 3,383 3,607 4,358 4,522
1,139 1,148 1,101 1,103 1,099 1,097 1,389 1,380 1,480 1,452 1,475 1,465
CWIP 56 10 27 9 18 126 158 160 77 94 67 176
Investments 248 103 133 167 353 232 47 66 113 132 477 628
1,013 951 773 817 943 1,336 863 1,092 1,713 1,929 2,339 2,253
Total Assets 2,456 2,212 2,034 2,096 2,413 2,790 2,457 2,698 3,383 3,607 4,358 4,522

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
144 212 278 205 247 472 282 -39 330 53 400 455
-93 130 -2 11 -61 -222 -215 -113 -28 -397 -405 -242
-111 -346 -270 -223 -180 -257 -40 166 -181 378 8 -270
Net Cash Flow -60 -5 6 -7 6 -8 28 13 121 35 3 -56

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 95 84 63 60 50 56 61 100 66 44 57 50
Inventory Days 131 122 138 161 114 124 97 98 125 61 85 68
Days Payable 30 31 39 61 33 95 62 44 126 38 66 27
Cash Conversion Cycle 196 175 163 159 132 86 96 155 66 67 77 91
Working Capital Days 152 148 118 123 100 81 74 154 63 70 83 92
ROCE % 2% 3% 5% 11% 22% 24% 12% 4% 5% 13% 19% 23%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
45.39% 45.39% 45.38% 45.61% 44.96% 44.86% 44.79% 50.29% 50.20% 50.78% 51.56% 51.61%
1.61% 1.97% 2.38% 2.36% 2.96% 5.12% 5.39% 5.13% 5.16% 5.24% 5.15% 5.38%
0.00% 0.01% 0.50% 0.48% 0.53% 0.50% 0.63% 2.12% 2.27% 3.60% 4.24% 4.62%
53.00% 52.64% 51.74% 51.54% 51.54% 49.53% 49.18% 42.47% 42.36% 40.38% 39.05% 38.38%
No. of Shareholders 3,49,5853,08,1662,94,2342,80,9853,06,3464,40,4154,38,4144,36,7004,35,6284,47,6664,54,9434,45,768

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls