Housing & Urban Development Corporation Ltd

₹ 202 0.42%

22 Nov 9:50 a.m.

About

Housing & Urban Development Corporation Ltd is primarily engaged in the business of financing housing and urban development activities in the country.^[1]

Key Points

Ratios 9MFY24
Yield on Loans - 9.32%
Cost of Funds - 7.7%
Net Interest Margin - 3.18%^[1]
Gross NPA - 3.14%
Net NPA - 0.44%^[2]

Website BSE NSE

Market Cap ₹ 40,438 Cr.
Current Price ₹ 202
High / Low ₹ 354 / 81.2
Stock P/E 16.4
Book Value ₹ 85.5
Dividend Yield 2.05 %
ROCE 9.23 %
ROE 13.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 41.8%

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 6.99% over past five years.
Company has a low return on equity of 12.3% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance - Housing

Part of BSE 400 MidSmallCap Index Nifty 200 Nifty Alpha 50 BSE CPSE BSE Allcap BSE SmallCap Select Index BSE 150 MidCap Index Nifty 500 BSE SmallCap Nifty 500 Multicap 50:25:25 BSE PSU Nifty LargeMidcap 250 BSE 500 Nifty Total Market BSE 250 LargeMidCap Index BSE Financial Services Nifty Midcap 150 Nifty Midcap 100 Nifty MidSmallcap 400

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Revenue	1,737	1,700	1,727	1,749	1,739	1,710	1,852	1,843	1,865	2,013	2,065	2,188	2,518
Interest	1,150	1,141	1,097	1,117	1,109	1,132	1,150	1,191	1,217	1,313	1,240	1,464	1,662
	97	304	-399	85	103	245	-155	60	55	12	8	47	-138
Financing Profit	490	254	1,029	547	527	333	857	592	593	688	817	678	994
Financing Margin %	28%	15%	60%	31%	30%	19%	46%	32%	32%	34%	40%	31%	39%
	9	9	17	8	8	10	10	9	16	10	129	9	8
Depreciation	2	2	3	3	3	3	3	2	2	2	2	2	3
Profit before tax	497	262	1,043	553	532	340	864	598	606	696	943	685	1,000
Tax %	25%	26%	28%	26%	26%	25%	26%	25%	26%	25%	26%	19%	31%
	370	195	747	412	396	254	639	446	452	519	700	558	689
EPS in Rs	1.85	0.97	3.73	2.06	1.98	1.27	3.19	2.23	2.26	2.59	3.50	2.79	3.44
Gross NPA %	4.08%	4.92%	3.58%	3.63%	3.80%	4.27%	3.42%	3.38%	3.36%	3.14%	2.71%		2.04%
Net NPA %	0.52%	1.05%	0.51%	0.51%	0.60%	0.96%	0.52%	0.46%	0.49%	0.44%	0.36%		0.31%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Revenue	2,886	2,978	3,383	3,270	3,535	4,227	5,584	7,567	7,267	6,986	7,082	7,829	8,784
Interest	1,567	1,702	1,775	1,907	1,986	2,295	3,071	4,848	4,765	4,533	4,507	4,961	5,679
	308	192	477	318	468	525	652	544	277	111	278	134	-72
Financing Profit	1,010	1,084	1,131	1,045	1,081	1,407	1,861	2,176	2,225	2,343	2,297	2,734	3,177
Financing Margin %	35%	36%	33%	32%	31%	33%	33%	29%	31%	34%	32%	35%	36%
	55	25	44	37	99	7	7	4	11	11	4	119	156
Depreciation	5	4	5	5	5	5	5	6	7	8	11	10	9
Profit before tax	1,061	1,105	1,170	1,077	1,175	1,409	1,863	2,175	2,229	2,346	2,289	2,843	3,324
Tax %	34%	34%	34%	27%	28%	28%	37%	21%	29%	27%	26%	26%
	700	734	768	784	842	1,010	1,180	1,708	1,579	1,717	1,702	2,117	2,466
EPS in Rs	349.51	366.64	383.80	3.92	4.21	5.05	5.90	8.53	7.89	8.57	8.50	10.57	12.32
Dividend Payout %	21%	14%	13%	13%	13%	11%	14%	36%	28%	41%	45%	39%

Compounded Sales Growth
10 Years:	10%
5 Years:	7%
3 Years:	3%
TTM:	21%

Compounded Profit Growth
10 Years:	11%
5 Years:	12%
3 Years:	10%
TTM:	38%

Stock Price CAGR
10 Years:	%
5 Years:	37%
3 Years:	70%
1 Year:	145%

Return on Equity
10 Years:	12%
5 Years:	13%
3 Years:	12%
Last Year:	13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	2,002	2,002	2,002	2,002	2,002	2,002	2,002	2,002	2,002	2,002	2,002	2,002	2,002
Reserves	4,513	5,130	5,779	6,444	7,165	7,941	8,954	10,342	11,187	12,466	13,443	14,612	15,122
	16,788	20,344	20,652	25,435	28,182	36,277	59,848	61,437	60,978	61,503	62,905	73,996	93,565
	3,646	2,748	4,681	1,997	1,972	2,695	2,026	2,347	2,792	2,924	3,317	3,465	3,231
Total Liabilities	26,949	30,224	33,114	35,878	39,322	48,915	72,829	76,127	76,959	78,895	81,667	94,075	113,921
	71	68	75	73	72	71	71	65	82	93	90	88	87
CWIP	18	27	25	28	32	35	39	52	39	25	19	15	14
Investments	684	754	756	369	369	528	536	234	251	259	631	299	836
	26,176	29,376	32,259	35,409	38,850	48,281	72,185	75,777	76,588	78,518	80,926	93,673	112,984
Total Assets	26,949	30,224	33,114	35,878	39,322	48,915	72,829	76,127	76,959	78,895	81,667	94,075	113,921

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	1,988	-3,663	-182	-4,968	-2,598	-7,830	-23,400	-1,336	2,161	-806	-850	-10,287
	532	-80	-13	381	-4	-4	18	83	-14	-1	-353	435
	-2,182	3,375	204	4,646	2,509	7,858	23,422	1,365	-1,083	81	691	10,174
Net Cash Flow	338	-368	9	60	-93	24	39	112	1,063	-726	-512	322

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
ROE %	11%	11%	10%	10%	9%	11%	11%	15%	12%	12%	11%	13%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	81.81%	81.81%	81.81%	81.81%	81.81%	81.81%	81.81%	81.81%	75.17%	75.00%	75.00%	75.00%
	0.17%	0.21%	0.22%	0.24%	0.12%	0.30%	0.32%	0.65%	1.20%	1.91%	2.70%	2.32%
	8.26%	7.96%	7.81%	7.60%	7.30%	7.29%	7.17%	7.15%	11.80%	11.39%	11.64%	9.05%
	9.76%	10.02%	10.17%	10.34%	10.77%	10.61%	10.69%	10.41%	11.83%	11.70%	10.66%	13.63%
No. of Shareholders	3,17,007	3,27,104	3,27,091	3,28,228	3,26,427	3,30,615	3,39,744	3,37,806	3,89,764	5,52,637	6,39,411	9,25,775

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	89.81%	89.81%	89.81%	89.81%	81.81%	81.81%	75.00%	75.00%
	0.34%	0.07%	0.14%	0.10%	0.21%	0.30%	1.91%	2.32%
	3.19%	2.80%	2.76%	2.29%	7.96%	7.29%	11.39%	9.05%
	6.66%	7.32%	7.29%	7.81%	10.02%	10.61%	11.70%	13.63%
No. of Shareholders	2,82,408	2,83,266	2,70,553	2,81,306	3,27,104	3,30,615	5,52,637	9,25,775

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Concalls

Oct 2024

Transcript

Notes
PPT
Oct 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
May 2024
Transcript PPT REC
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
Jul 2021

Transcript

Notes
PPT
Jul 2021

Transcript

Notes
PPT
Jun 2021

Transcript

Notes
PPT
Feb 2021

Transcript

Notes
PPT
Nov 2020

Transcript

Notes
PPT
Sep 2020

Transcript

Notes
PPT
Jun 2020

Transcript

Notes
PPT
Jun 2020

Transcript

Notes
PPT
Feb 2020

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
May 2019

Transcript

Notes
PPT
May 2019

Transcript

Notes
PPT
Jan 2019

Transcript

Notes
PPT
Jan 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT
Sep 2018

Transcript

Notes
PPT
May 2018

Transcript

Notes
PPT
Feb 2018

Transcript

Notes
PPT
Nov 2017

Transcript

Notes
PPT