Husys Consulting Ltd

Husys Consulting Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Husys Consulting Ltd

₹ 85.2 -3.02%
30 Jun 2021
Company website
About

Established in 2005, Husys Consulting Ltd is engaged in the business of providing HR operations, Associate Management Services, Training & Assessment Services, HR Consulting, Outplacement, HR Advisory, and Automation of HR Functions. The Co. is the first & only fully integrated HR Function management/outsourcing Organization in India and the first HR Co. to be listed on NSE.[1][2]

[ add key points ]
Website
  • Market Cap ₹ 19.4 Cr.
  • Current Price ₹ 85.2
  • High / Low ₹ /
  • Stock P/E 3.16
  • Book Value ₹ 107
  • Dividend Yield 0.00 %
  • ROCE 41.5 %
  • ROE 29.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.80 times its book value
  • Company has delivered good profit growth of 41.0% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.8%
  • Company's median sales growth is 51.4% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2 3 5 9 12 15 23 33 50 100 201 263
2 3 5 9 11 13 21 31 47 95 196 256
Operating Profit 0 0 0 1 1 2 2 2 3 5 6 8
OPM % 12% 8% 8% 6% 8% 12% 8% 7% 6% 5% 3% 3%
0 0 0 0 0 0 0 0 1 1 2 2
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 1 2 2 1
Profit before tax 0 0 0 0 1 1 2 2 3 4 6 8
Tax % 27% 33% 33% 31% 30% 31% 33% 27% 25% 19% 26% 27%
0 0 0 0 0 1 1 2 2 3 4 6
EPS in Rs 1.90 1.43 4.44 1.90 2.27 4.38 4.82 6.71 8.42 13.59 17.88 26.91
Dividend Payout % 0% 0% 0% 0% 0% 11% 0% 15% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 56%
5 Years: 63%
3 Years: 74%
TTM: 31%
Compounded Profit Growth
10 Years: 59%
5 Years: 41%
3 Years: 47%
TTM: 50%
Stock Price CAGR
10 Years: %
5 Years: 23%
3 Years: %
1 Year: %
Return on Equity
10 Years: 23%
5 Years: 25%
3 Years: 27%
Last Year: 29%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 0.42 0.42 0.63 1 2 2 2 2 2 2 2 2
Reserves 0 0 1 0 1 5 6 7 9 12 16 22
0 1 1 2 1 0 0 0 0 0 0 0
0 1 1 1 1 3 1 2 1 4 8 11
Total Liabilities 1 2 4 5 5 10 9 11 12 18 26 35
0 0 1 1 1 1 1 1 5 4 3 2
CWIP 0 0 1 2 3 3 4 5 0 0 0 0
Investments 0 0 0 0 0 0 0 2 2 2 0 0
1 2 2 2 2 6 4 3 5 12 23 34
Total Assets 1 2 4 5 5 10 9 11 12 18 26 35

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1 0 1 1 0 -2 5 -0 1 4 6 7
-0 -0 -1 -1 -0 -1 -1 -1 -1 -0 -0 -0
-1 -0 0 -0 0 4 -4 -0 -0 0 0 0
Net Cash Flow 0 0 0 -0 0 1 -0 -1 1 4 6 7

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 51 72 64 22 17 84 27 20 20 11 7 9
Inventory Days
Days Payable
Cash Conversion Cycle 51 72 64 22 17 84 27 20 20 11 7 9
Working Capital Days 174 85 34 8 19 47 27 11 21 12 8 6
ROCE % 16% 16% 22% 16% 20% 29% 22% 25% 26% 31% 36% 41%

Shareholding Pattern

Numbers in percentages

Mar 2018Jun 2018Sep 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
69.39% 69.39% 69.39% 69.39% 69.39% 69.12% 69.12% 69.12% 69.12% 70.26% 70.26% 70.26%
30.61% 30.61% 30.62% 30.61% 30.61% 30.87% 30.87% 30.87% 30.87% 29.74% 29.73% 29.73%
No. of Shareholders 198189186186184183181179182172144142

Documents

Announcements

Annual reports

No data available.

DRHP