Husys Consulting Ltd

Husys Consulting Ltd

₹ 85.2 -3.02%
30 Jun 2021
About

Established in 2005, Husys Consulting Ltd is engaged in the business of providing HR operations, Associate Management Services, Training & Assessment Services, HR Consulting, Outplacement, HR Advisory, and Automation of HR Functions. The Co. is the first & only fully integrated HR Function management/outsourcing Organization in India and the first HR Co. to be listed on NSE.[1][2]

  • Market Cap 19.4 Cr.
  • Current Price 85.2
  • High / Low /
  • Stock P/E 5.11
  • Book Value 121
  • Dividend Yield 0.00 %
  • ROCE 25.4 %
  • ROE 14.6 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.71 times its book value
  • Company's median sales growth is 43.6% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021
20 29 39 61
19 27 36 59
Operating Profit 1 2 3 2
OPM % 5% 7% 7% 4%
0 0 0 0
Interest 0 0 0 0
Depreciation 0 1 1 1
Profit before tax 1 1 2 2
Tax % 33% 18% 19% 19%
1 1 2 1
EPS in Rs 3.46 4.91 7.41 6.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 5 9 12 15 23 33 50 100 201 263 219
3 5 9 11 13 21 31 47 95 196 256 214
Operating Profit 0 0 1 1 2 2 2 3 5 6 8 5
OPM % 8% 8% 6% 8% 12% 8% 7% 6% 5% 3% 3% 2%
0 0 0 0 0 0 0 1 1 2 2 1
Interest 0 0 0 0 0 0 0 0 0 0 0 1
Depreciation 0 0 0 0 0 0 0 1 2 2 1 0
Profit before tax 0 0 0 1 1 2 2 3 4 6 8 5
Tax % 33% 33% 31% 30% 31% 33% 27% 25% 19% 26% 27% 32%
0 0 0 0 1 1 2 2 3 4 6 3
EPS in Rs 1.43 4.44 1.90 2.27 4.38 4.82 6.71 8.42 13.59 17.88 26.91 13.98
Dividend Payout % 0% 0% 0% 0% 11% 0% 15% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 45%
5 Years: 46%
3 Years: 30%
TTM: -17%
Compounded Profit Growth
10 Years: 30%
5 Years: 20%
3 Years: 7%
TTM: -38%
Stock Price CAGR
10 Years: %
5 Years: 29%
3 Years: %
1 Year: %
Return on Equity
10 Years: 21%
5 Years: 22%
3 Years: 22%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.42 0.63 1 2 2 2 2 2 2 2 2 2
Reserves 0 1 0 1 5 6 7 9 12 16 22 25
1 1 2 1 0 0 0 0 0 0 0 0
1 1 1 1 3 1 2 1 4 8 11 10
Total Liabilities 2 4 5 5 10 9 11 12 18 26 35 38
0 1 1 1 1 1 1 5 4 3 2 2
CWIP 0 1 2 3 3 4 5 0 0 0 0 0
Investments 0 0 0 0 0 0 2 2 2 0 0 0
2 2 2 2 6 4 3 5 12 23 34 36
Total Assets 2 4 5 5 10 9 11 12 18 26 35 38

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 1 1 0 -2 5 -0 1 4 6 7 1
-0 -1 -1 -0 -1 -1 -1 -1 -0 -0 -0 -0
-0 0 -0 0 4 -4 -0 -0 0 0 0 0
Net Cash Flow 0 0 -0 0 1 -0 -1 1 4 6 7 0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 72 64 22 17 84 27 20 20 11 7 9 12
Inventory Days
Days Payable
Cash Conversion Cycle 72 64 22 17 84 27 20 20 11 7 9 12
Working Capital Days 85 34 8 19 47 27 11 21 12 8 6 12
ROCE % 16% 22% 16% 20% 29% 22% 25% 26% 31% 36% 41% 25%

Shareholding Pattern

Numbers in percentages

Mar 2018Jun 2018Sep 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
69.39% 69.39% 69.39% 69.39% 69.39% 69.12% 69.12% 69.12% 69.12% 70.26% 70.26% 70.26%
30.61% 30.61% 30.62% 30.61% 30.61% 30.87% 30.87% 30.87% 30.87% 29.74% 29.73% 29.73%
No. of Shareholders 198189186186184183181179182172144142

Documents