Hybrid Financial Services Ltd
Incorporated in 1986, Hybrid Financial Services Ltd is in the business of Equipment Leasing & Hire Purchase, Loan Syndication, and Merchant Banking.[1]
- Market Cap ₹ 40.6 Cr.
- Current Price ₹ 13.8
- High / Low ₹ 15.8 / 7.70
- Stock P/E 22.0
- Book Value ₹ 1.83
- Dividend Yield 0.00 %
- ROCE 16.1 %
- ROE 24.3 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 24.5%
Cons
- Stock is trading at 7.88 times its book value
- Contingent liabilities of Rs.14.7 Cr.
- Earnings include an other income of Rs.1.01 Cr.
- Working capital days have increased from 51.8 days to 75.6 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.77 | 0.54 | 0.79 | 0.98 | 0.91 | 1.07 | 1.02 | 0.93 | 1.04 | 1.46 | 1.06 | 1.69 | 1.97 | |
2.03 | 1.50 | 1.60 | 1.43 | 1.33 | 1.14 | 1.14 | 0.94 | 0.74 | 1.15 | 1.09 | 1.11 | 1.16 | |
Operating Profit | -1.26 | -0.96 | -0.81 | -0.45 | -0.42 | -0.07 | -0.12 | -0.01 | 0.30 | 0.31 | -0.03 | 0.58 | 0.81 |
OPM % | -163.64% | -177.78% | -102.53% | -45.92% | -46.15% | -6.54% | -11.76% | -1.08% | 28.85% | 21.23% | -2.83% | 34.32% | 41.12% |
0.81 | 0.98 | 1.68 | 1.22 | 0.84 | 0.66 | 0.53 | 0.38 | -0.04 | 0.72 | 0.08 | 0.33 | 1.01 | |
Interest | 0.02 | 0.01 | 0.02 | 0.05 | 0.01 | 0.03 | 0.03 | 0.02 | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 |
Depreciation | 0.01 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
Profit before tax | -0.48 | 0.00 | 0.82 | 0.72 | 0.41 | 0.56 | 0.38 | 0.35 | 0.19 | 1.00 | 0.02 | 0.88 | 1.80 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
-0.48 | 0.00 | 0.82 | 0.71 | 0.41 | 0.55 | 0.38 | 0.34 | 0.19 | 1.00 | 0.02 | 0.88 | 1.78 | |
EPS in Rs | -0.16 | 0.00 | 0.28 | 0.24 | 0.14 | 0.19 | 0.13 | 0.12 | 0.06 | 0.34 | 0.01 | 0.30 | 0.60 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 11% |
3 Years: | 18% |
TTM: | 79% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 6% |
TTM: | 351% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 80% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 27% |
3 Years: | 24% |
Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 |
Reserves | -10.28 | -10.28 | -9.58 | -8.90 | -8.53 | -7.96 | -12.64 | -13.31 | -12.70 | -11.69 | -11.26 | -10.36 | -9.34 |
3.43 | 3.38 | 3.17 | 2.40 | 2.10 | 2.10 | 2.11 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 1.60 | |
4.57 | 4.79 | 5.13 | 5.11 | 4.89 | 4.66 | 9.92 | 10.85 | 10.14 | 9.96 | 9.54 | 9.76 | 9.68 | |
Total Liabilities | 12.44 | 12.61 | 13.44 | 13.33 | 13.18 | 13.52 | 14.11 | 14.36 | 14.26 | 15.09 | 15.10 | 16.22 | 16.66 |
0.08 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.62 | 0.61 | 0.60 | 0.59 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 10.02 | 10.02 | 10.02 | 10.02 | 10.04 | 10.04 | 10.04 | 10.02 | 10.04 | 10.04 | 10.05 | 10.07 | 10.08 |
2.34 | 2.52 | 3.37 | 3.27 | 3.10 | 3.44 | 4.04 | 4.31 | 4.19 | 4.43 | 4.44 | 5.55 | 5.99 | |
Total Assets | 12.44 | 12.61 | 13.44 | 13.33 | 13.18 | 13.52 | 14.11 | 14.36 | 14.26 | 15.09 | 15.10 | 16.22 | 16.66 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.18 | 0.05 | 0.42 | 0.97 | 0.72 | 0.54 | 0.47 | 0.20 | 0.05 | 0.10 | 0.52 | 0.30 | |
0.08 | 0.04 | 0.06 | 0.11 | 0.12 | 0.10 | 0.15 | 0.21 | 0.18 | 0.21 | 0.17 | 0.21 | |
0.02 | -0.09 | 0.12 | -0.71 | -0.65 | -0.33 | -0.02 | -0.04 | -0.43 | -0.03 | -0.02 | -0.02 | |
Net Cash Flow | -0.08 | 0.00 | 0.60 | 0.37 | 0.19 | 0.31 | 0.60 | 0.37 | -0.20 | 0.29 | 0.66 | 0.48 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 37.92 | 60.83 | 9.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 37.92 | 60.83 | 9.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | -322.34 | -527.22 | -471.27 | -443.21 | -445.22 | -245.61 | -268.38 | -290.43 | -91.25 | 107.50 | -27.55 | 75.59 |
ROCE % | -5.57% | 0.13% | 10.54% | 9.32% | 5.09% | 6.88% | 6.28% | 9.61% | 22.80% | 22.05% | 8.23% | 16.14% |
Documents
Announcements
-
Extract Of Un Audited Financial Results For The Quarter And Half Year Ended 30Th September 2024 Published
31 Oct - Unaudited financial results for half year ended September 2024.
-
Board Meeting Outcome for Revised Outcome
31 Oct - Unaudited financial results for Q2 and H1 2024.
-
Unaudited Results For The Quarter Ended 30Th September 2024
30 Oct - Unaudited financial results for Q2 and H1 2024.
-
Board Meeting Outcome for Outcome Of The Board Meeting Dated 30Th October 2024
30 Oct - Unaudited financial results for Q2 and H1 2024.
-
Board Meeting Outcome for Outcome Of The Board Meeting Dated 30Th October 2024
30 Oct - Unaudited financial results for Q2 and H1 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
Company provides debt recovery advise, consultancy in financial, secretarial, commercial, legal, direct and indirect taxation, other levies, statistical, accountancy and other fields. Also, through its subsidiary, company deals in share and stock broking, investment, depository participant and marketing of financial products