Hyundai Motor India Ltd

Hyundai Motor India Ltd

₹ 1,766 -1.19%
20 Dec - close price
About

Incorporated in May 1996, Hyundai Motor India Limited is a part of the Hyundai Motor Group, which is the third largest auto original equipment manufacturer in the world based on passenger vehicle sales.[1]

Key Points

Business Profile[1] HMI offers a broad portfolio of 13 models, including sedans, hatchbacks, SUVs, and electric vehicles (EVs). It has been a key exporter, ranking second in India from April 2021 through June 2024, and has sold nearly 12 Mn vehicles domestically and internationally since inception.

  • Market Cap 1,43,511 Cr.
  • Current Price 1,766
  • High / Low 1,970 / 1,688
  • Stock P/E 23.7
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 51.2 %
  • ROE 39.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.4%
  • Company has been maintaining a healthy dividend payout of 153%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Automobile Industry: Automobiles - Passenger Cars

Part of BSE IPO

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Jun 2024 Sep 2024
16,624 18,660 17,344 17,260
14,626 16,220 15,004 15,055
Operating Profit 1,997 2,440 2,340 2,205
OPM % 12% 13% 13% 13%
388 383 224 192
Interest 37 35 32 29
Depreciation 560 557 529 519
Profit before tax 1,788 2,232 2,003 1,850
Tax % 26% 27% 26% 26%
1,329 1,628 1,490 1,375
EPS in Rs 18.33 16.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
40,972 47,378 60,308 69,829
36,724 41,887 52,753 60,696
Operating Profit 4,249 5,491 7,554 9,133
OPM % 10% 12% 13% 13%
430 582 1,124 1,473
Interest 165 132 142 158
Depreciation 1,973 2,170 2,190 2,208
Profit before tax 2,540 3,772 6,346 8,240
Tax % 26% 23% 26% 26%
1,881 2,902 4,709 6,060
EPS in Rs
Dividend Payout % 72% 51% 229% 178%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 19%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 48%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 27%
Last Year: 39%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 813 813 813 813 813
Reserves 14,499 16,044 19,242 9,853 12,714
1,354 1,178 1,189 833 1,058
10,065 10,324 13,329 14,850 12,675
Total Liabilities 26,731 28,358 34,573 26,349 27,260
7,288 6,671 6,150 7,614 7,029
CWIP 818 529 1,337 653 1,689
Investments 0 0 0 0 0
18,625 21,158 27,086 18,082 18,541
Total Assets 26,731 28,358 34,573 26,349 27,260

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
5,423 5,138 6,564 9,252
-2,224 -910 -1,383 -10,090
143 -1,662 -1,579 -15,930
Net Cash Flow 3,342 2,566 3,602 -16,768

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 22 17 18 13
Inventory Days 30 29 28 23
Days Payable 71 55 60 53
Cash Conversion Cycle -19 -9 -15 -16
Working Capital Days -26 -23 -24 -30
ROCE % 23% 33% 51%

Shareholding Pattern

Numbers in percentages

Oct 2024
82.50%
7.36%
5.77%
4.37%
No. of Shareholders 15,34,464

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents