ICICI Lombard General Insurance Company Ltd

ICICI Lombard Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

ICICI Lombard General Insurance Company Ltd

₹ 1,793 -1.02%
17 Apr - close price
icicilombard.com BSE: 540716 NSE: ICICIGI
About

ICICI Lombard General Insurance Co. Ltd is one of the leading and established private sector general insurance companies in India. It offers a well-diversified range of products and risk management solutions through multiple distribution channels.[1]

It was established in 2001 as a JV between ICICI Bank and Fairfax Financial Holdings Ltd. ICICI held 64% stake and the rest was held by JV partner. Fairfax Financial exited in 2019 by selling its remaining 5% stake in the company for ~2,600 crores.[2]

Key Points

Market Leadership
The company is India's largest non-life insurer based on Gross Direct Premium Income (GDPI) with a market share of 9.4% as of H1 FY25. Its market share across different commercial segments is approximately 13% in fire, 17% in engineering, 21% in marine cargo, and 19% in liability insurance. [1] [2]

Website BSE NSE
  • Market Cap ₹ 88,904 Cr.
  • Current Price ₹ 1,793
  • High / Low ₹ 2,302 / 1,477
  • Stock P/E 35.4
  • Book Value ₹ 292
  • Dividend Yield 0.33 %
  • ROCE 24.9 %
  • ROE 18.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 26.5%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Insurance Industry: Finance & Investments

Part of Nifty 200 Nifty Financial Services BSE 100 Nifty 100 Equal Weight Nifty100 ESG

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4,020 4,129 4,669 4,559 4,519 4,716 5,271 5,194 5,391 5,601 6,147 6,161 6,051
4,391 3,684 4,095 4,105 4,874 4,206 4,509 4,639 4,701 4,831 5,207 5,199 5,443
Operating Profit -371 445 574 454 -355 510 762 555 690 770 940 962 609
OPM % -9% 11% 12% 10% -8% 11% 14% 11% 13% 14% 15% 16% 10%
781 20 36 11 928 10 2 19 8 4 -21 -2 60
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 410 465 610 465 573 520 764 574 698 774 919 960 668
Tax % 24% 25% 3% 24% 24% 25% 24% 25% 26% 25% 24% 25% 24%
313 349 591 353 437 390 577 431 520 580 694 724 510
EPS in Rs 6.37 7.11 12.02 7.18 8.90 7.95 11.75 8.76 10.54 11.77 14.03 14.63 10.28
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4,352 4,234 6,033 7,520 6,912 11,163 11,517 12,161 16,026 17,876 20,487 23,961
4,578 4,456 5,269 6,601 7,174 9,494 9,745 10,090 15,010 16,612 17,910 20,680
Operating Profit -225 -221 764 919 -262 1,669 1,772 2,072 1,016 1,264 2,577 3,281
OPM % -5% -5% 13% 12% -4% 15% 15% 17% 6% 7% 13% 14%
817 992 0 -2 1,569 -2 15 12 809 991 112 40
Interest 9 12 0 0 59 70 0 0 0 0 0 0
Depreciation 50 54 57 7 51 0 90 130 141 142 134 0
Profit before tax 533 705 708 910 1,196 1,598 1,697 1,954 1,684 2,113 2,555 3,321
Tax % 3% 17% 28% 23% 28% 34% 30% 25% 24% 18% 25% 24%
520 585 507 702 862 1,049 1,194 1,473 1,271 1,729 1,919 2,508
EPS in Rs 11.69 13.11 11.34 15.56 18.98 23.10 26.27 32.40 25.89 35.21 38.94 50.60
Dividend Payout % 0% 15% 26% 22% 17% 26% 13% 25% 35% 28% 28% 23%
Compounded Sales Growth
10 Years: 19%
5 Years: 16%
3 Years: 14%
TTM: 17%
Compounded Profit Growth
10 Years: 16%
5 Years: 16%
3 Years: 25%
TTM: 31%
Stock Price CAGR
10 Years: %
5 Years: 8%
3 Years: 10%
1 Year: 5%
Return on Equity
10 Years: 18%
5 Years: 18%
3 Years: 18%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 445 447 448 451 454 454 454 455 491 491 493 496
Reserves 1,949 2,439 2,789 3,450 4,087 4,946 5,680 7,144 8,702 9,953 11,712 13,989
0 0 0 485 485 485 485 485 255 35 35 0
12,350 11,760 12,440 18,965 24,723 27,517 30,423 31,214 41,401 44,607 51,068 54,535
Total Liabilities 14,744 14,646 15,676 23,351 29,750 33,403 37,042 39,298 50,848 55,086 63,308 69,020
373 381 510 516 368 1,965 664 717 941 883 930 802
CWIP 17 9 10 11 38 17 12 14 11 25 94 0
Investments 9,290 10,200 11,426 14,806 18,193 20,714 26,327 30,788 38,412 42,836 48,584 53,508
5,064 4,056 3,730 8,018 11,151 10,707 10,039 7,779 11,485 11,342 13,700 14,710
Total Assets 14,744 14,646 15,676 23,351 29,750 33,403 37,042 39,298 50,848 55,086 63,308 69,020

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
595 -98 511 1,628 2,390 2,976 3,433 1,774 809 2,290 2,407 1,147
-706 171 -310 -1,990 -1,896 -2,856 -3,382 -1,367 135 -1,685 -1,921 -1,137
4 -93 -148 361 -96 -310 -420 -212 -879 -695 -355 -257
Net Cash Flow -108 -20 53 -1 398 -190 -369 195 65 -90 131 -247

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 0 0 292 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 292 0 0 0 0 0 0
Working Capital Days -519 -576 -532 -521 -720 -564 -670 -705 -690 -685 -664 -603
ROCE % 26% 27% 23% 24% 17% 31% 27% 27% 19% 21% 23% 25%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
48.04% 48.03% 48.02% 48.02% 48.02% 48.01% 48.00% 47.91% 51.27% 51.81% 51.66% 51.60%
26.88% 25.00% 24.07% 23.39% 22.85% 22.00% 22.37% 23.04% 23.05% 23.94% 24.75% 24.36%
13.73% 15.37% 15.89% 16.68% 17.23% 18.10% 18.41% 17.86% 15.96% 17.15% 16.59% 17.17%
0.00% 0.00% 0.09% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%
11.34% 11.59% 11.92% 11.79% 11.79% 11.79% 11.11% 11.09% 9.59% 7.00% 6.91% 6.74%
No. of Shareholders 2,87,7012,91,4282,98,0482,92,2822,87,0232,75,3562,64,7102,52,6802,39,4892,37,2482,36,6992,38,406

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls