Identical Brains Studios Ltd
Incorporated in 2019, Identical Brains
Studios Ltd provides visual effect services,
films, video production, and distribution services[1]
- Market Cap ₹ 59.2 Cr.
- Current Price ₹ 42.2
- High / Low ₹ 99.8 / 38.0
- Stock P/E 11.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 97.8 %
- ROE 71.7 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Debtor days have increased from 61.1 to 111 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| 3.89 | 8.04 | 20.09 | |
| 3.19 | 5.73 | 12.48 | |
| Operating Profit | 0.70 | 2.31 | 7.61 |
| OPM % | 17.99% | 28.73% | 37.88% |
| 0.01 | 0.04 | 0.18 | |
| Interest | 0.00 | 0.00 | 0.02 |
| Depreciation | 0.02 | 0.12 | 0.40 |
| Profit before tax | 0.69 | 2.23 | 7.37 |
| Tax % | 27.54% | 27.80% | 27.54% |
| 0.51 | 1.61 | 5.35 | |
| EPS in Rs | 510.00 | 1,610.00 | 7.77 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 150% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 232% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 72% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 6.89 | 10.33 |
| Reserves | 1.26 | 2.88 | 5.15 | 4.03 |
| 0.00 | 0.00 | 0.19 | 0.17 | |
| 1.00 | 1.87 | 4.80 | 7.31 | |
| Total Liabilities | 2.27 | 4.76 | 17.03 | 21.84 |
| 0.05 | 0.36 | 2.17 | 1.11 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.25 | 1.42 | 5.12 | 2.17 |
| 1.97 | 2.98 | 9.74 | 18.56 | |
| Total Assets | 2.27 | 4.76 | 17.03 | 21.84 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| -0.11 | 2.36 | 1.90 | |
| -0.17 | -1.57 | -5.75 | |
| 0.00 | 0.00 | 3.98 | |
| Net Cash Flow | -0.29 | 0.79 | 0.13 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| Debtor Days | 48.79 | 23.15 | 111.37 |
| Inventory Days | |||
| Days Payable | |||
| Cash Conversion Cycle | 48.79 | 23.15 | 111.37 |
| Working Capital Days | 9.38 | -24.97 | 57.23 |
| ROCE % | 107.21% | 97.75% |
Documents
Announcements
-
Trading Window-XBRL
26 March 2025 - Brains Studios Limited has informed about Closure of Trading Window
-
Trading Window
26 March 2025 - Brains Studios Limited has informed regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
18 March 2025 - IDENTICAL BRAINS STUDIOS LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Change in Director(s)
18 March 2025 - Brains Studios Limited has informed regarding Change in Director(s) of the company.
-
Outcome of Board Meeting
12 March 2025 - Brains Studios Limited has informed regarding Outcome of The Separate Meeting of Independent Directors of The Company Held on Wednesday, March 12th, 2025
Annual reports
No data available.
Business Overview:[1]
IBSL provides offers ac omprehensive suite of VFX services in diverse range of projects such as films, web series, Tele Vision series, documentaries, commercials, etc. Company operates from India and its customers include some of the leading film and content producers, major Bollywood Studios, etc.