Identical Brains Studios Ltd

Identical Brains Studios Ltd

₹ 54.9 -3.85%
23 Jan 11:02 a.m.
About

Incorporated in 2019, Identical Brains
Studios Ltd provides visual effect services,
films, video production, and distribution services[1]

Key Points

Business Overview:[1]
IBSL provides offers ac omprehensive suite of VFX services in diverse range of projects such as films, web series, Tele Vision series, documentaries, commercials, etc. Company operates from India and its customers include some of the leading film and content producers, major Bollywood Studios, etc.

  • Market Cap 77.0 Cr.
  • Current Price 54.9
  • High / Low 99.8 / 54.0
  • Stock P/E 14.4
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 97.8 %
  • ROE 71.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 61.1 to 111 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2024
11.39
7.16
Operating Profit 4.23
OPM % 37.14%
0.10
Interest 0.01
Depreciation 1.08
Profit before tax 3.24
Tax % 25.93%
2.41
EPS in Rs 2.33
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
3.89 8.04 20.09
3.19 5.73 12.48
Operating Profit 0.70 2.31 7.61
OPM % 17.99% 28.73% 37.88%
0.01 0.04 0.18
Interest 0.00 0.00 0.02
Depreciation 0.02 0.12 0.40
Profit before tax 0.69 2.23 7.37
Tax % 27.54% 27.80% 27.54%
0.51 1.61 5.35
EPS in Rs 510.00 1,610.00 7.77
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 150%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 232%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 72%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 6.89 10.33
Reserves 1.26 2.88 5.15 4.03
0.00 0.00 0.19 0.17
1.00 1.87 4.80 7.31
Total Liabilities 2.27 4.76 17.03 21.84
0.05 0.36 2.17 1.11
CWIP 0.00 0.00 0.00 0.00
Investments 0.25 1.42 5.12 2.17
1.97 2.98 9.74 18.56
Total Assets 2.27 4.76 17.03 21.84

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
-0.11 2.36 1.90
-0.17 -1.57 -5.75
0.00 0.00 3.98
Net Cash Flow -0.29 0.79 0.13

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
Debtor Days 48.79 23.15 111.37
Inventory Days
Days Payable
Cash Conversion Cycle 48.79 23.15 111.37
Working Capital Days 9.38 -24.97 57.23
ROCE % 107.21% 97.75%

Shareholding Pattern

Numbers in percentages

20 Recently
Dec 2024
63.74%
5.46%
6.47%
24.33%
No. of Shareholders 963

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents