Indian Emulsifiers Ltd
₹ 291
-4.22%
26 Sep
- close price
About
Incorporated in December 2020, Indian Emulsifier Limited is a manufacturer and supplier of Specialty Chemicals i.e., Esters, Amphoterics, Phosphate Esters, Imidazolines, Wax Emulsions, SMO & PIBSA Emulsifiers.[1]
Key Points
- Market Cap ₹ 355 Cr.
- Current Price ₹ 291
- High / Low ₹ 547 / 270
- Stock P/E 40.3
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 31.1 %
- ROE 46.0 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 42.2%
Cons
- Debtor days have increased from 77.7 to 101 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 0.00 | 17.68 | 41.18 | 66.68 | |
| 0.00 | 16.88 | 33.31 | 51.89 | |
| Operating Profit | 0.00 | 0.80 | 7.87 | 14.79 |
| OPM % | 4.52% | 19.11% | 22.18% | |
| 0.00 | 0.00 | 0.00 | 0.04 | |
| Interest | 0.00 | 0.47 | 2.05 | 2.32 |
| Depreciation | 0.00 | 0.21 | 1.18 | 1.69 |
| Profit before tax | 0.00 | 0.12 | 4.64 | 10.82 |
| Tax % | 66.67% | 15.95% | 18.48% | |
| 0.00 | 0.04 | 3.89 | 8.82 | |
| EPS in Rs | 0.00 | 0.07 | 6.47 | 9.79 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 127% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 42% |
| Last Year: | 46% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 6.01 | 6.01 | 9.01 |
| Reserves | 0.00 | 0.04 | 3.93 | 19.43 |
| 0.59 | 12.79 | 22.41 | 23.60 | |
| 0.00 | 0.27 | 1.97 | 11.84 | |
| Total Liabilities | 0.60 | 19.11 | 34.32 | 63.88 |
| 0.00 | 9.79 | 12.72 | 17.22 | |
| CWIP | 0.00 | 0.00 | 0.00 | 2.76 |
| Investments | 0.00 | 0.05 | 0.05 | 0.00 |
| 0.60 | 9.27 | 21.55 | 43.90 | |
| Total Assets | 0.60 | 19.11 | 34.32 | 63.88 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 0.03 | -5.76 | 0.19 | -0.24 | |
| 0.00 | -2.35 | -0.19 | -7.27 | |
| 0.01 | 8.10 | 0.00 | 7.57 | |
| Net Cash Flow | 0.04 | -0.01 | 0.00 | 0.06 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 60.28 | 71.35 | 101.43 | |
| Inventory Days | 32.16 | 105.96 | 162.01 | |
| Days Payable | 0.27 | 11.02 | 68.85 | |
| Cash Conversion Cycle | 92.17 | 166.29 | 194.59 | |
| Working Capital Days | 187.04 | 173.81 | 171.22 | |
| ROCE % | 6.07% | 26.14% | 31.14% |
Documents
Announcements
No data available.
Business Profile[1] Indian Emulsifier Limited offers over 40 specialty chemicals and intermediates for various industries such as mining, textiles, cleaning, PVC/rubber, personal care, and food.