IFCI Ltd
IFCI, previously known as Industrial Finance Corporation of India, is an Indian Government owned non banking finance company established to cater to the long-term finance needs of the industrial sector. [1]
- Market Cap ₹ 16,484 Cr.
- Current Price ₹ 63.1
- High / Low ₹ 91.4 / 26.4
- Stock P/E 462
- Book Value ₹ 3.95
- Dividend Yield 0.00 %
- ROCE 16.1 %
- ROE 13.9 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 16.1 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -18.5% over past five years.
- Company has a low return on equity of -75.1% over last 3 years.
- Debtor days have increased from 26.1 to 45.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance - Term-Lending Institutions
Part of Nifty Smallcap 250 BSE Financial Services BSE Allcap BSE SmallCap Nifty 500 Multicap 50:25:25
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,727 | 2,912 | 3,269 | 3,839 | 2,774 | 3,712 | 2,340 | 2,252 | 1,393 | 760 | 747 | 841 | 880 | |
270 | 614 | 535 | 1,032 | 1,330 | 1,132 | 1,369 | 958 | 2,396 | 1,603 | 285 | -185 | 173 | |
Operating Profit | 2,457 | 2,298 | 2,734 | 2,807 | 1,444 | 2,580 | 972 | 1,294 | -1,003 | -843 | 462 | 1,026 | 706 |
OPM % | 90% | 79% | 84% | 73% | 52% | 70% | 42% | 57% | -72% | -111% | 62% | 122% | 80% |
32 | 41 | 77 | 168 | 100 | 28 | 126 | 12 | 4 | 4 | 7 | 55 | 196 | |
Interest | 1,815 | 1,666 | 2,102 | 2,517 | 2,289 | 2,074 | 1,756 | 1,416 | 1,119 | 923 | 631 | 573 | 560 |
Depreciation | 10 | 13 | -10 | 14 | 34 | 34 | 33 | 31 | 29 | 23 | 24 | 24 | 24 |
Profit before tax | 664 | 660 | 718 | 443 | -779 | 500 | -691 | -141 | -2,147 | -1,785 | -186 | 484 | 318 |
Tax % | 32% | 23% | 27% | 24% | -41% | 6% | -36% | 97% | -9% | 12% | 55% | 73% | |
451 | 508 | 522 | 337 | -458 | 468 | -444 | -278 | -1,958 | -1,991 | -288 | 128 | 36 | |
EPS in Rs | 2.71 | 3.06 | 3.14 | 2.03 | -2.76 | 2.76 | -2.62 | -1.64 | -10.33 | -9.47 | -1.31 | 0.58 | 0.28 |
Dividend Payout % | 37% | 33% | 48% | 49% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -12% |
5 Years: | -19% |
3 Years: | -15% |
TTM: | 18% |
Compounded Profit Growth | |
---|---|
10 Years: | -13% |
5 Years: | 18% |
3 Years: | 27% |
TTM: | 115% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 58% |
3 Years: | 53% |
1 Year: | 130% |
Return on Equity | |
---|---|
10 Years: | -10% |
5 Years: | -43% |
3 Years: | -75% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1,661 | 1,661 | 1,662 | 1,662 | 1,662 | 1,696 | 1,696 | 1,696 | 1,896 | 2,103 | 2,196 | 2,490 | 2,614 |
Reserves | 4,766 | 5,056 | 5,220 | 5,277 | 4,804 | 3,022 | 2,529 | 2,412 | 476 | -1,658 | -1,570 | -1,275 | -1,582 |
18,179 | 21,033 | 26,097 | 27,747 | 23,163 | 20,138 | 16,094 | 12,323 | 10,870 | 7,012 | 5,808 | 5,451 | 5,134 | |
1,275 | 1,240 | 1,989 | 2,215 | 2,045 | 2,148 | 1,936 | 1,998 | 2,058 | 1,613 | 2,496 | 3,343 | 2,637 | |
Total Liabilities | 25,881 | 28,989 | 34,968 | 36,900 | 31,674 | 27,005 | 22,256 | 18,429 | 15,300 | 9,070 | 8,930 | 10,008 | 8,803 |
1,153 | 1,142 | 1,121 | 1,037 | 995 | 931 | 920 | 878 | 928 | 906 | 902 | 879 | 867 | |
CWIP | 19 | 6 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 8,641 | 7,514 | 7,590 | 8,188 | 6,394 | 6,686 | 4,829 | 3,235 | 4,294 | 2,944 | 2,277 | 2,909 | 2,884 |
16,067 | 20,329 | 26,256 | 27,674 | 24,285 | 19,387 | 16,507 | 14,316 | 10,078 | 5,220 | 5,752 | 6,219 | 5,051 | |
Total Assets | 25,881 | 28,989 | 34,968 | 36,900 | 31,674 | 27,005 | 22,256 | 18,429 | 15,300 | 9,070 | 8,930 | 10,008 | 8,803 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-583 | 131 | 265 | -64 | 385 | -510 | 430 | 487 | -623 | -521 | -483 | 32 | |
-48 | -7 | 28 | 95 | 20 | 92 | -2 | -48 | -78 | 0 | -19 | -0 | |
838 | -194 | -399 | -305 | 1 | 61 | -225 | 200 | 200 | 100 | 500 | 500 | |
Net Cash Flow | 207 | -70 | -106 | -274 | 405 | -357 | 203 | 638 | -500 | -421 | -2 | 532 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2 | 4 | 6 | 4 | 4 | 1 | 3 | 13 | 15 | 15 | 19 | 45 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 2 | 4 | 6 | 4 | 4 | 1 | 3 | 13 | 15 | 15 | 19 | 45 |
Working Capital Days | -116 | -243 | -119 | -148 | -119 | -184 | -247 | -248 | -446 | -667 | -1,116 | -1,315 |
ROCE % | 10% | 9% | 9% | 8% | 5% | 9% | 5% | 7% | -7% | -8% | 6% | 16% |
Documents
Announcements
-
Board Meeting Outcome for Intimation Of Outcome Of Board Meeting
22 Nov - In-principle approval for consolidation of IFCI Group.
- Copy Of Newspaper Publication 14 Nov
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 13 Nov
-
Board Meeting Outcome for Outcome Of The Board Meeting
13 Nov - Board approved unaudited financial results for Q2 FY2024.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 6 Nov
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview
IFCI Limited is a NBFC established in 1948, providing financial support for various kinds of projects such as airports, roads, telecom, power, real estate, manufacturing, services sector and such other allied industries. [1]