IFCI Ltd

IFCI Ltd

₹ 63.1 -2.19%
12 Dec 2:00 p.m.
About

IFCI, previously known as Industrial Finance Corporation of India, is an Indian Government owned non banking finance company established to cater to the long-term finance needs of the industrial sector. [1]

Key Points

Business Overview
IFCI Limited is a NBFC established in 1948, providing financial support for various kinds of projects such as airports, roads, telecom, power, real estate, manufacturing, services sector and such other allied industries. [1]

  • Market Cap 16,484 Cr.
  • Current Price 63.1
  • High / Low 91.4 / 26.4
  • Stock P/E 462
  • Book Value 3.95
  • Dividend Yield 0.00 %
  • ROCE 16.1 %
  • ROE 13.9 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 16.1 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -18.5% over past five years.
  • Company has a low return on equity of -75.1% over last 3 years.
  • Debtor days have increased from 26.1 to 45.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
105 191 236 115 124 154 351 77 166 215 383 122 160
521 198 14 207 -191 -101 371 101 -283 41 -45 19 158
Operating Profit -415 -8 223 -92 315 255 -19 -25 449 174 427 104 2
OPM % -394% -4% 94% -80% 254% 166% -6% -32% 270% 81% 112% 85% 1%
1 1 4 1 3 3 5 1 1 1 53 1 141
Interest 243 227 198 166 159 156 150 140 143 144 146 134 136
Depreciation 6 4 6 6 6 6 6 6 6 6 6 6 6
Profit before tax -663 -238 22 -263 152 96 -171 -170 301 25 329 -36 1
Tax % -21% 169% 587% -12% 28% 30% 36% -5% 72% 141% 34% 311% 3,522%
-526 -640 -107 -232 110 67 -232 -161 84 -10 216 -148 -22
EPS in Rs -2.58 -3.14 -0.51 -1.10 0.52 0.31 -1.06 -0.73 0.38 -0.05 0.98 -0.57 -0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2,727 2,912 3,269 3,839 2,774 3,712 2,340 2,252 1,393 760 747 841 880
270 614 535 1,032 1,330 1,132 1,369 958 2,396 1,603 285 -185 173
Operating Profit 2,457 2,298 2,734 2,807 1,444 2,580 972 1,294 -1,003 -843 462 1,026 706
OPM % 90% 79% 84% 73% 52% 70% 42% 57% -72% -111% 62% 122% 80%
32 41 77 168 100 28 126 12 4 4 7 55 196
Interest 1,815 1,666 2,102 2,517 2,289 2,074 1,756 1,416 1,119 923 631 573 560
Depreciation 10 13 -10 14 34 34 33 31 29 23 24 24 24
Profit before tax 664 660 718 443 -779 500 -691 -141 -2,147 -1,785 -186 484 318
Tax % 32% 23% 27% 24% -41% 6% -36% 97% -9% 12% 55% 73%
451 508 522 337 -458 468 -444 -278 -1,958 -1,991 -288 128 36
EPS in Rs 2.71 3.06 3.14 2.03 -2.76 2.76 -2.62 -1.64 -10.33 -9.47 -1.31 0.58 0.28
Dividend Payout % 37% 33% 48% 49% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -12%
5 Years: -19%
3 Years: -15%
TTM: 18%
Compounded Profit Growth
10 Years: -13%
5 Years: 18%
3 Years: 27%
TTM: 115%
Stock Price CAGR
10 Years: 6%
5 Years: 58%
3 Years: 53%
1 Year: 130%
Return on Equity
10 Years: -10%
5 Years: -43%
3 Years: -75%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1,661 1,661 1,662 1,662 1,662 1,696 1,696 1,696 1,896 2,103 2,196 2,490 2,614
Reserves 4,766 5,056 5,220 5,277 4,804 3,022 2,529 2,412 476 -1,658 -1,570 -1,275 -1,582
18,179 21,033 26,097 27,747 23,163 20,138 16,094 12,323 10,870 7,012 5,808 5,451 5,134
1,275 1,240 1,989 2,215 2,045 2,148 1,936 1,998 2,058 1,613 2,496 3,343 2,637
Total Liabilities 25,881 28,989 34,968 36,900 31,674 27,005 22,256 18,429 15,300 9,070 8,930 10,008 8,803
1,153 1,142 1,121 1,037 995 931 920 878 928 906 902 879 867
CWIP 19 6 0 0 1 0 0 0 0 0 0 0 0
Investments 8,641 7,514 7,590 8,188 6,394 6,686 4,829 3,235 4,294 2,944 2,277 2,909 2,884
16,067 20,329 26,256 27,674 24,285 19,387 16,507 14,316 10,078 5,220 5,752 6,219 5,051
Total Assets 25,881 28,989 34,968 36,900 31,674 27,005 22,256 18,429 15,300 9,070 8,930 10,008 8,803

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-583 131 265 -64 385 -510 430 487 -623 -521 -483 32
-48 -7 28 95 20 92 -2 -48 -78 0 -19 -0
838 -194 -399 -305 1 61 -225 200 200 100 500 500
Net Cash Flow 207 -70 -106 -274 405 -357 203 638 -500 -421 -2 532

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 2 4 6 4 4 1 3 13 15 15 19 45
Inventory Days
Days Payable
Cash Conversion Cycle 2 4 6 4 4 1 3 13 15 15 19 45
Working Capital Days -116 -243 -119 -148 -119 -184 -247 -248 -446 -667 -1,116 -1,315
ROCE % 10% 9% 9% 8% 5% 9% 5% 7% -7% -8% 6% 16%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
63.81% 64.86% 64.86% 64.86% 66.35% 66.35% 70.32% 70.32% 70.32% 70.32% 71.72% 71.72%
2.53% 2.38% 2.04% 1.90% 1.99% 2.00% 1.51% 1.87% 2.08% 2.29% 2.40% 2.54%
8.67% 8.13% 7.68% 2.39% 2.29% 2.29% 2.00% 2.01% 2.02% 2.03% 1.93% 1.67%
0.00% 0.00% 0.00% 4.99% 4.70% 4.70% 4.13% 4.03% 4.02% 3.99% 3.34% 3.04%
24.99% 24.63% 25.42% 25.87% 24.69% 24.68% 22.03% 21.76% 21.57% 21.37% 20.61% 21.03%
No. of Shareholders 5,33,2445,53,3025,44,4535,38,5705,24,7235,20,6045,05,9695,41,9375,85,6708,26,0798,76,3189,79,172

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents