IFGL Refractories Ltd

IFGL Refractori. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

IFGL Refractories Ltd

₹ 583 -1.56%
07 Nov 11:59 a.m.
ifglref.biz BSE: 540774 NSE: IFGLEXPOR
About

IFGL Refractories Ltd is a manufacturer of Specialized refractories and requisite operating systems for Iron and Steel Industry.[1]

It is promoted by the S.K. Bajoria Group of India and Krosaki Harima Corporation of Japan, a global leader in the refractories business.[2]

Key Points

Product Portfolio
The Co.'s products include Slide Gate Systems, Purging Systems, Ladle Lining & Ladle Refractories, Tundish Furniture & Tundish Refractories, and others. [1]

Website BSE NSE
  • Market Cap ₹ 2,101 Cr.
  • Current Price ₹ 583
  • High / Low ₹ 936 / 466
  • Stock P/E 32.5
  • Book Value ₹ 184
  • Dividend Yield 1.18 %
  • ROCE 11.1 %
  • ROE 10.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 40.0%

Cons

  • Stock is trading at 3.21 times its book value
  • Tax rate seems low
  • Company has a low return on equity of 10.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Refractories Industry: Refractories / Intermediates

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
160 198 193 236 225 216 182 210 227 260 197 209 242
135 167 161 206 197 189 154 171 184 206 210 178 204
Operating Profit 25 31 32 30 28 27 28 39 43 54 -13 31 38
OPM % 16% 16% 16% 13% 13% 13% 15% 18% 19% 21% -7% 15% 16%
3 4 3 4 0 2 2 7 3 4 3 6 7
Interest 1 1 1 1 1 1 1 1 2 2 3 3 2
Depreciation 9 10 10 12 10 11 11 13 12 11 11 13 13
Profit before tax 18 24 24 22 17 18 18 33 33 44 -24 22 29
Tax % 24% 30% 28% 27% 30% 22% 30% 30% 31% 31% -87% 29% 25%
13 17 18 16 12 14 12 23 23 30 -3 16 22
EPS in Rs 3.72 4.62 4.86 4.35 3.32 3.87 3.42 6.37 6.25 8.36 -0.85 4.32 6.11
Raw PDF
Upcoming result date: 9 November 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
47 372 443 489 499 649 787 833 893 908
35 321 369 416 427 510 669 710 777 798
Operating Profit 11 51 75 73 72 139 119 123 116 109
OPM % 25% 14% 17% 15% 14% 21% 15% 15% 13% 12%
0 3 2 3 8 6 14 12 17 20
Interest 2 4 5 5 4 4 4 6 11 10
Depreciation 3 37 38 39 39 39 41 44 47 48
Profit before tax 7 13 34 33 36 101 87 85 74 71
Tax % 0% -45% 33% 20% 17% 56% 27% 28% 12%
7 18 23 26 30 45 63 61 65 65
EPS in Rs 30.32 62.28 6.27 7.20 8.25 12.44 17.54 16.97 18.07 17.94
Dividend Payout % 0% 3% 32% 35% 30% 80% 40% 41% 39%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 11%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 13%
TTM: -10%
Stock Price CAGR
10 Years: %
5 Years: 31%
3 Years: 24%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 10%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2 3 36 36 36 36 36 36 36
Reserves 24 439 453 470 478 523 550 586 626
23 71 90 67 41 46 86 115 119
9 97 75 68 82 147 161 136 137
Total Liabilities 58 610 654 641 637 752 833 873 917
31 304 277 261 257 227 234 249 256
CWIP 0 1 3 6 4 18 15 30 77
Investments 0 69 69 102 150 184 191 189 183
27 236 305 272 226 323 393 406 402
Total Assets 58 610 654 641 637 752 833 873 917

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
11 -7 10 91 119 91 10 63 116
-2 5 -19 -56 -50 -101 -8 -59 -85
-9 3 9 -35 -62 3 -2 -4 -31
Net Cash Flow 0 1 0 -1 7 -8 -0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 148 152 170 105 92 88 84 88 78
Inventory Days 90 88 80 126 105 121 157 137 136
Days Payable 167 115 110 89 89 102 100 63 76
Cash Conversion Cycle 72 124 141 142 108 107 140 162 138
Working Capital Days 71 132 158 124 92 87 113 123 106
ROCE % 6% 7% 6% 6% 18% 14% 13% 11%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
72.43% 72.43% 72.43% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44%
0.04% 0.02% 0.00% 0.04% 0.02% 0.00% 0.04% 0.03% 0.37% 0.27% 0.18% 0.18%
11.05% 10.60% 10.60% 10.46% 10.45% 10.45% 10.46% 11.82% 11.70% 13.52% 13.77% 14.00%
16.48% 16.95% 16.96% 17.07% 17.08% 17.12% 17.07% 15.69% 15.49% 13.75% 13.61% 13.38%
No. of Shareholders 18,18719,78919,51119,62619,18818,93618,42720,07821,43018,90118,46618,255

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls