IL&FS Engineering & Construction Co Ltd

IL&FS Engineering & Construction Co Ltd

₹ 43.3 -2.02%
22 Nov - close price
About

Incorporated in 1988, IL&FS Engineering Services Ltd is in the business of construction and civil infrastructural development[1]

Key Points

Business Overview:[1]
IL&FS ES is an ISO 9001:2015, ISO 14001
:2015 & ISO 45001:2018 certified, multi
-national Infrastructure Development, Construction and Project Management company. It executes projects under
various domains viz:
a) Buildings & Industrial Structures
b) Roads / Expressways / Highways
c) Irrigation, Canals and Dams
d) Oil and Gas-Pipelines, Refineries
and Petro Chemicals
e) Thermal and Hydel Power Projects
f) Airports, Seaports, Rail and Rail Based Systems
g) Water and Water Treatment
h) Power Generation, Transmission
and Distribution
i) Industrial Construction

  • Market Cap 567 Cr.
  • Current Price 43.3
  • High / Low 54.0 / 18.8
  • Stock P/E
  • Book Value -244
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 100.0 to 55.7 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -26.9% over past five years.
  • Contingent liabilities of Rs.1,608 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
105 47 97 39 36 18 84 55 72 47 85 86 66
127 106 229 47 48 39 168 89 74 73 192 90 87
Operating Profit -22 -59 -132 -8 -12 -21 -84 -34 -2 -26 -107 -5 -21
OPM % -21% -125% -136% -19% -32% -118% -100% -62% -3% -55% -126% -5% -32%
31 68 -211 4 7 -1 24 27 36 36 13 4 12
Interest 12 22 4 2 4 0 16 7 4 2 1 1 1
Depreciation 3 3 3 3 3 2 3 2 2 2 2 1 1
Profit before tax -7 -16 -351 -8 -12 -25 -79 -16 29 8 -98 -3 -11
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-7 -16 -351 -8 -12 -25 -79 -16 29 8 -98 -3 -11
EPS in Rs -0.50 -1.23 -26.74 -0.65 -0.89 -1.87 -6.05 -1.20 2.19 0.57 -7.45 -0.23 -0.82
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Sep 2012 18m Mar 2014 18m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2,043 3,267 2,360 1,845 1,817 1,869 1,239 562 333 308 177 259 283
1,975 3,160 2,162 1,823 1,641 1,707 1,321 556 554 526 301 427 441
Operating Profit 68 107 198 22 177 161 -82 6 -221 -218 -124 -169 -158
OPM % 3% 3% 8% 1% 10% 9% -7% 1% -67% -71% -70% -65% -56%
113 159 117 137 208 282 -1,617 -354 -3 -108 33 112 65
Interest 213 332 268 304 331 396 290 26 43 46 23 13 4
Depreciation 94 85 44 44 48 45 37 32 19 14 10 7 7
Profit before tax -126 -151 3 -189 5 3 -2,026 -406 -286 -386 -124 -77 -104
Tax % 7% 0% 0% 0% 8% -116% 1% 0% 0% 0% 0% 0%
-135 -151 3 -189 5 7 -2,036 -406 -286 -386 -124 -77 -104
EPS in Rs -15.07 -16.82 0.24 -15.56 0.38 0.53 -155.31 -30.98 -21.78 -29.47 -9.46 -5.89 -7.93
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -22%
5 Years: -27%
3 Years: -8%
TTM: 24%
Compounded Profit Growth
10 Years: 2%
5 Years: 11%
3 Years: 14%
TTM: -47%
Stock Price CAGR
10 Years: -4%
5 Years: 80%
3 Years: 100%
1 Year: 57%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Sep 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 90 90 112 121 131 131 131 131 131 131 131 131 131
Reserves 72 -79 30 -90 -4 4 -2,031 -2,438 -2,722 -3,109 -3,233 -3,311 -3,325
1,615 1,923 2,058 2,042 2,032 2,513 2,692 2,673 2,669 2,669 2,671 2,671 2,671
1,138 1,636 1,779 1,647 2,150 2,665 2,459 2,501 2,359 2,239 2,281 2,214 2,196
Total Liabilities 2,915 3,570 3,980 3,720 4,309 5,313 3,251 2,867 2,437 1,930 1,850 1,705 1,673
219 169 167 188 177 180 120 89 72 49 42 33 30
CWIP 2 5 2 8 6 2 1 0 0 0 0 0 0
Investments 293 326 326 327 311 352 60 36 39 43 47 12 12
2,401 3,070 3,485 3,197 3,815 4,778 3,071 2,742 2,325 1,838 1,761 1,660 1,631
Total Assets 2,915 3,570 3,980 3,720 4,309 5,313 3,251 2,867 2,437 1,930 1,850 1,705 1,673

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Sep 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
81 -55 -135 -129 61 -116 46 217 36 98 8 -73
-466 76 -4 254 42 -64 13 -117 9 -14 55 -23
362 15 112 -141 -104 190 -57 -48 -44 -47 -19 -10
Net Cash Flow -23 36 -26 -15 -1 10 2 51 0 37 43 -105

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Sep 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 39 65 109 89 81 97 46 134 147 90 154 56
Inventory Days 381 389 523 393 496 687 75 134 151 138 329 151
Days Payable 348 418 491 349 382 575 633 1,960 2,938 2,693 5,692 3,077
Cash Conversion Cycle 72 36 141 132 195 209 -512 -1,692 -2,640 -2,465 -5,208 -2,871
Working Capital Days -2 27 83 63 -19 -70 -566 -2,014 -1,459 -1,641 -2,929 -2,006
ROCE % 4% 10% 13% 5% 13% 17% -6% 3% -88%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
42.25% 42.25% 42.25% 42.25% 42.25% 42.25% 42.25% 42.25% 42.25% 42.25% 42.25% 42.25%
0.00% 0.00% 0.07% 0.13% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.23% 0.59%
1.65% 1.65% 1.65% 1.65% 1.65% 1.63% 1.63% 1.27% 1.27% 1.27% 0.79% 0.37%
56.10% 56.10% 56.03% 55.97% 55.88% 55.90% 55.90% 56.27% 56.26% 56.25% 56.74% 56.79%
No. of Shareholders 33,42533,85233,50633,02432,45231,94831,52930,97230,34929,36529,57728,749

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents