IL&FS Engineering & Construction Co Ltd
Incorporated in 1988, IL&FS Engineering Services Ltd is in the business of construction and civil infrastructural development[1]
- Market Cap ₹ 567 Cr.
- Current Price ₹ 43.3
- High / Low ₹ 54.0 / 18.8
- Stock P/E
- Book Value ₹ -244
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Debtor days have improved from 100.0 to 55.7 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -26.9% over past five years.
- Contingent liabilities of Rs.1,622 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Sep 2012 18m | Mar 2014 18m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,204 | 3,991 | 2,783 | 2,132 | 1,818 | 1,869 | 1,239 | 562 | 333 | 308 | 177 | 259 | 283 | |
2,150 | 3,835 | 2,584 | 2,336 | 1,668 | 1,712 | 1,327 | 556 | 554 | 526 | 301 | 428 | 442 | |
Operating Profit | 54 | 156 | 199 | -204 | 150 | 157 | -88 | 6 | -221 | -218 | -124 | -169 | -159 |
OPM % | 2% | 4% | 7% | -10% | 8% | 8% | -7% | 1% | -67% | -71% | -70% | -65% | -56% |
111 | 157 | 116 | 134 | 196 | 277 | -1,618 | -354 | -3 | -108 | 33 | 112 | 65 | |
Interest | 214 | 334 | 273 | 308 | 349 | 409 | 290 | 26 | 43 | 46 | 23 | 13 | 4 |
Depreciation | 98 | 114 | 64 | 56 | 48 | 45 | 37 | 32 | 19 | 14 | 10 | 7 | 7 |
Profit before tax | -146 | -136 | -22 | -435 | -52 | -21 | -2,033 | -406 | -286 | -386 | -124 | -78 | -104 |
Tax % | 7% | 3% | 4% | 0% | 1% | -18% | 1% | 0% | 0% | 0% | 0% | 0% | |
-157 | -140 | -23 | -437 | -46 | 15 | -2,043 | -405 | -285 | -386 | -124 | -77 | -104 | |
EPS in Rs | -16.37 | -16.15 | -0.97 | -26.89 | -3.53 | 0.88 | -155.79 | -30.89 | -21.74 | -29.45 | -9.46 | -5.91 | -7.94 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -24% |
5 Years: | -27% |
3 Years: | -8% |
TTM: | 24% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | 11% |
3 Years: | 14% |
TTM: | -47% |
Stock Price CAGR | |
---|---|
10 Years: | -4% |
5 Years: | 80% |
3 Years: | 100% |
1 Year: | 57% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Sep 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 90 | 90 | 112 | 121 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 |
Reserves | 64 | -77 | 20 | -240 | -285 | -270 | -1,969 | -2,443 | -2,727 | -3,113 | -3,238 | -3,315 | -3,329 |
1,633 | 2,000 | 2,125 | 2,166 | 2,162 | 2,643 | 2,692 | 2,673 | 2,669 | 2,669 | 2,671 | 2,671 | 2,671 | |
1,352 | 1,941 | 2,073 | 1,948 | 2,299 | 2,802 | 2,466 | 2,507 | 2,365 | 2,246 | 2,287 | 2,221 | 2,203 | |
Total Liabilities | 3,140 | 3,954 | 4,329 | 3,995 | 4,307 | 5,306 | 3,320 | 2,868 | 2,439 | 1,932 | 1,852 | 1,707 | 1,676 |
239 | 196 | 185 | 197 | 177 | 180 | 120 | 89 | 72 | 49 | 42 | 33 | 30 | |
CWIP | 2 | 5 | 2 | 9 | 7 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 252 | 284 | 284 | 284 | 278 | 319 | 60 | 37 | 41 | 45 | 50 | 14 | 14 |
2,647 | 3,469 | 3,858 | 3,505 | 3,845 | 4,804 | 3,139 | 2,742 | 2,325 | 1,838 | 1,761 | 1,660 | 1,631 | |
Total Assets | 3,140 | 3,954 | 4,329 | 3,995 | 4,307 | 5,306 | 3,320 | 2,868 | 2,439 | 1,932 | 1,852 | 1,707 | 1,676 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Sep 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
78 | -170 | -110 | -177 | 51 | -117 | 229 | 216 | 35 | 98 | 8 | -73 | |
-434 | 75 | -14 | 243 | 54 | -63 | -22 | -116 | 9 | -14 | 55 | -23 | |
393 | 73 | 97 | -84 | -106 | 191 | -206 | -49 | -44 | -47 | -19 | -10 | |
Net Cash Flow | 37 | -23 | -27 | -17 | -1 | 11 | 1 | 51 | 0 | 37 | 43 | -105 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Sep 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 42 | 66 | 103 | 102 | 81 | 97 | 46 | 134 | 147 | 90 | 154 | 56 |
Inventory Days | 412 | 345 | 501 | 317 | 482 | 689 | 75 | 134 | 151 | 138 | 264 | 146 |
Days Payable | 388 | 373 | 490 | 374 | 460 | 649 | 638 | 1,976 | 2,964 | 2,717 | 4,619 | 3,009 |
Cash Conversion Cycle | 66 | 37 | 114 | 45 | 103 | 137 | -517 | -1,708 | -2,665 | -2,489 | -4,201 | -2,807 |
Working Capital Days | -5 | 31 | 72 | 40 | -47 | -96 | -568 | -2,018 | -1,466 | -1,649 | -2,943 | -2,016 |
ROCE % | 3% | 10% | 12% | -6% | 12% | 17% | -6% | 3% | -90% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Nov - Publication of unaudited financial results for the Quarter and Half Year ended 30th September 2024
-
Board Meeting Outcome for Announcement Of Unaudited Financial Results For The Quarter And Half Year Ended 30Th September 2024
4 Nov - Approved unaudited financial results for Q2 FY2024.
-
Board Meeting Intimation for Approval Of Unaudited Financial Results For Q2, FY 2024-25
21 Oct - Board meeting scheduled for financial results approval.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Oct - Certificate under Regulation 74(5) for Q3 2024.
-
Disclosures By Listed Entities Of Defaults On Payment Of Interest/ Repayment Of Principal Amount For Loans
Including Revolving Facilities Like Cash Credit From Banks / Financial Institutions
3 Oct - Defaults on payment of interest and principal on loans.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
IL&FS ES is an ISO 9001:2015, ISO 14001
:2015 & ISO 45001:2018 certified, multi
-national Infrastructure Development, Construction and Project Management company. It executes projects under
various domains viz:
a) Buildings & Industrial Structures
b) Roads / Expressways / Highways
c) Irrigation, Canals and Dams
d) Oil and Gas-Pipelines, Refineries
and Petro Chemicals
e) Thermal and Hydel Power Projects
f) Airports, Seaports, Rail and Rail Based Systems
g) Water and Water Treatment
h) Power Generation, Transmission
and Distribution
i) Industrial Construction