Indegene Ltd

Indegene Ltd

₹ 593 0.45%
26 Dec 3:59 p.m.
About

Incorporated in 1998, Indegene Ltd provides
solutions consisting of analytics, technology
and commercial, medical, regulatory and
safety services to life science and health
care organizations[1]

Key Points

Business Overview:[1]
IL is a digital-first healthcare and technology company. It helps bio pharmaceutical, emerging biotech and medical device companies to develop products and get them to market. Company brings together healthcare domain expertise, technology and an agile operating model to provide diverse solutions for patients and physicians.

  • Market Cap 14,178 Cr.
  • Current Price 593
  • High / Low 737 / 469
  • Stock P/E 90.9
  • Book Value 74.1
  • Dividend Yield 0.00 %
  • ROCE 18.4 %
  • ROE 14.2 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 18.9%

Cons

  • Stock is trading at 8.00 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.71.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
256 252 260 260 272 259 282
212 215 217 223 226 219 235
Operating Profit 44 38 43 37 46 40 46
OPM % 17% 15% 17% 14% 17% 15% 16%
9 12 6 12 23 14 22
Interest 2 2 2 2 2 2 2
Depreciation 10 9 8 6 8 7 6
Profit before tax 42 39 39 41 60 45 61
Tax % 32% 24% 26% 27% 19% 28% 27%
28 30 29 30 49 33 45
EPS in Rs 1.28 1.33 1.32 1.33 2.20 1.36 1.87
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
282 334 511 837 1,006 1,046 1,073
230 249 361 668 828 878 904
Operating Profit 53 86 150 169 178 168 169
OPM % 19% 26% 29% 20% 18% 16% 16%
12 -24 30 28 37 50 71
Interest 1 3 4 3 6 7 6
Depreciation 4 13 18 24 32 31 27
Profit before tax 59 46 159 170 177 181 207
Tax % 14% 30% 17% 22% 26% 24%
51 32 132 133 130 138 156
EPS in Rs 324.22 202.30 843.58 755.26 5.87 6.20 6.76
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 30%
3 Years: 27%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: -1%
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 19%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.31 0.30 0.30 0.40 44 44 48
Reserves 158 -3 254 650 751 909 1,726
106 362 23 44 51 38 32
57 72 96 156 191 228 240
Total Liabilities 322 431 373 850 1,038 1,220 2,046
8 31 41 72 78 56 47
CWIP 0 0 0 0 0 0 0
Investments 134 251 83 203 400 624 784
180 148 249 575 559 540 1,215
Total Assets 322 431 373 850 1,038 1,220 2,046

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
62 90 53 38 82 176
-70 -51 -34 -267 -51 -189
15 -18 -37 245 -17 -16
Net Cash Flow 8 20 -18 16 14 -29

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 65 65 125 152 145 132
Inventory Days
Days Payable
Cash Conversion Cycle 65 65 125 152 145 132
Working Capital Days 51 21 84 107 118 109
ROCE % 28% 49% 36% 24% 18%

Shareholding Pattern

Numbers in percentages

13 Recently
Jun 2024Sep 2024
3.79% 4.82%
3.84% 3.17%
92.38% 92.01%
No. of Shareholders 2,03,5991,51,440

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents