Indiabulls Financial Services Ltd(Merged)
- Market Cap ₹ Cr.
- Current Price ₹ 272
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 157
- Dividend Yield 0.00 %
- ROCE 14.4 %
- ROE 21.1 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 20.4% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 44.6%
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
610 | 1,241 | 1,686 | 2,003 | 1,626 | 2,473 | 3,782 | |
201 | 498 | 458 | 790 | 570 | 605 | 595 | |
Operating Profit | 409 | 743 | 1,228 | 1,213 | 1,056 | 1,867 | 3,187 |
OPM % | 67% | 60% | 73% | 61% | 65% | 76% | 84% |
3 | 5 | 3 | 1 | 8 | 35 | 65 | |
Interest | 31 | 68 | 392 | 1,029 | 598 | 899 | 1,920 |
Depreciation | 7 | 18 | 7 | 8 | 8 | 11 | 9 |
Profit before tax | 373 | 663 | 831 | 177 | 457 | 991 | 1,322 |
Tax % | 32% | 33% | 30% | 40% | 33% | 24% | 24% |
253 | 443 | 581 | 106 | 307 | 751 | 1,006 | |
EPS in Rs | 21.49 | 22.67 | 3.92 | 9.72 | 23.88 | 32.01 | |
Dividend Payout % | 12% | 14% | 38% | 51% | 51% | 42% | 41% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 24% |
TTM: | 53% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 116% |
TTM: | 34% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 16% |
Last Year: | 21% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
Equity Capital | 32 | 37 | 51 | 51 | 62 | 62 | 62 |
Reserves | 1,279 | 1,463 | 3,198 | 3,253 | 4,248 | 4,478 | 4,843 |
303 | 1,414 | 11,378 | 6,986 | 7,850 | 16,440 | 19,032 | |
942 | 1,406 | 1,550 | 575 | 1,362 | 4,324 | 8,288 | |
Total Liabilities | 2,556 | 4,319 | 16,177 | 10,865 | 13,522 | 25,305 | 32,226 |
69 | 145 | 48 | 44 | 44 | 42 | 44 | |
CWIP | 3 | 9 | 2 | 1 | 0 | 0 | 0 |
Investments | 267 | 585 | 513 | 1,196 | 1,168 | 3,089 | 1,797 |
2,216 | 3,581 | 15,615 | 9,624 | 12,309 | 22,173 | 30,384 | |
Total Assets | 2,556 | 4,319 | 16,177 | 10,865 | 13,522 | 25,305 | 32,226 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
71 | -565 | -4,897 | 769 | -2,905 | -8,233 | -4,718 | |
-232 | -640 | -519 | -223 | 937 | 736 | -610 | |
719 | 1,450 | 11,497 | -4,627 | 1,720 | 11,055 | 5,545 | |
Net Cash Flow | 558 | 245 | 6,081 | -4,081 | -248 | 3,558 | 217 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
Debtor Days | 49 | 30 | 3 | 2 | 5 | 1 | 2 |
Inventory Days | |||||||
Days Payable | |||||||
Cash Conversion Cycle | 49 | 30 | 3 | 2 | 5 | 1 | 2 |
Working Capital Days | 458 | 523 | 1,517 | 1,222 | 2,201 | 38 | -306 |
ROCE % | 28% | 14% | 10% | 9% | 11% | 14% |
Documents
Announcements
No data available.