Indiabulls Financial Services Ltd(Merged)

Indiabulls Financial Services Ltd(Merged)

₹ 272 2.85%
18 Mar 2013
  • Market Cap Cr.
  • Current Price 272
  • High / Low /
  • Stock P/E
  • Book Value 157
  • Dividend Yield 0.00 %
  • ROCE 14.4 %
  • ROE 21.1 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 20.4% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 44.6%

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
610 1,241 1,686 2,003 1,626 2,473 3,782
201 498 458 790 570 605 595
Operating Profit 409 743 1,228 1,213 1,056 1,867 3,187
OPM % 67% 60% 73% 61% 65% 76% 84%
3 5 3 1 8 35 65
Interest 31 68 392 1,029 598 899 1,920
Depreciation 7 18 7 8 8 11 9
Profit before tax 373 663 831 177 457 991 1,322
Tax % 32% 33% 30% 40% 33% 24% 24%
253 443 581 106 307 751 1,006
EPS in Rs 21.49 22.67 3.92 9.72 23.88 32.01
Dividend Payout % 12% 14% 38% 51% 51% 42% 41%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 24%
TTM: 53%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 116%
TTM: 34%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 16%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Equity Capital 32 37 51 51 62 62 62
Reserves 1,279 1,463 3,198 3,253 4,248 4,478 4,843
303 1,414 11,378 6,986 7,850 16,440 19,032
942 1,406 1,550 575 1,362 4,324 8,288
Total Liabilities 2,556 4,319 16,177 10,865 13,522 25,305 32,226
69 145 48 44 44 42 44
CWIP 3 9 2 1 0 0 0
Investments 267 585 513 1,196 1,168 3,089 1,797
2,216 3,581 15,615 9,624 12,309 22,173 30,384
Total Assets 2,556 4,319 16,177 10,865 13,522 25,305 32,226

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
71 -565 -4,897 769 -2,905 -8,233 -4,718
-232 -640 -519 -223 937 736 -610
719 1,450 11,497 -4,627 1,720 11,055 5,545
Net Cash Flow 558 245 6,081 -4,081 -248 3,558 217

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Debtor Days 49 30 3 2 5 1 2
Inventory Days
Days Payable
Cash Conversion Cycle 49 30 3 2 5 1 2
Working Capital Days 458 523 1,517 1,222 2,201 38 -306
ROCE % 28% 14% 10% 9% 11% 14%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents