Indifra Ltd
Incorporation in 2009, Indifra Ltd provides Infrastructure and Construction services, and trades
electrical appliances[1]
- Market Cap ₹ 19.8 Cr.
- Current Price ₹ 27.2
- High / Low ₹ 74.9 / 27.2
- Stock P/E 76.3
- Book Value ₹ 25.3
- Dividend Yield 0.00 %
- ROCE -11.6 %
- ROE -12.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.08 times its book value
Cons
- Company has a low return on equity of 1.80% over last 3 years.
- Debtor days have increased from 114 to 141 days.
- Working capital days have increased from 146 days to 307 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diversified Industry: Diversified - Medium / Small
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|
1.66 | 2.25 | 3.02 | 10.91 | 10.01 | 9.86 | 18.96 | |
1.61 | 2.16 | 2.88 | 10.32 | 8.54 | 11.22 | 19.03 | |
Operating Profit | 0.05 | 0.09 | 0.14 | 0.59 | 1.47 | -1.36 | -0.07 |
OPM % | 3.01% | 4.00% | 4.64% | 5.41% | 14.69% | -13.79% | -0.37% |
0.01 | 0.03 | 0.05 | 0.01 | 0.01 | 0.19 | 0.35 | |
Interest | 0.00 | 0.00 | 0.04 | 0.06 | 0.12 | 0.01 | 0.00 |
Depreciation | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
Profit before tax | 0.05 | 0.10 | 0.14 | 0.53 | 1.35 | -1.18 | 0.27 |
Tax % | 20.00% | 30.00% | 28.57% | 24.53% | 26.67% | 0.00% | |
0.03 | 0.08 | 0.11 | 0.40 | 1.00 | -1.19 | 0.26 | |
EPS in Rs | 30.00 | 80.00 | 110.00 | 400.00 | 1,000.00 | -1.63 | 0.36 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 43% |
3 Years: | 48% |
TTM: | 322% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 120% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 2% |
Last Year: | -12% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 7.29 | 7.29 |
Reserves | 0.12 | 0.19 | 0.30 | 0.70 | 1.69 | 10.87 | 11.14 |
0.00 | 0.00 | 0.45 | 0.51 | 0.38 | 0.00 | 0.00 | |
0.96 | 1.50 | 1.54 | 2.98 | 1.05 | 0.29 | 0.17 | |
Total Liabilities | 1.09 | 1.70 | 2.30 | 4.20 | 3.13 | 18.45 | 18.60 |
0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.12 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.29 | 0.00 |
1.04 | 1.66 | 2.27 | 4.17 | 3.11 | 9.13 | 18.48 | |
Total Assets | 1.09 | 1.70 | 2.30 | 4.20 | 3.13 | 18.45 | 18.60 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
-0.69 | 0.72 | -1.88 | -6.50 | |||
-0.01 | 0.00 | 0.00 | -9.10 | |||
0.41 | 0.00 | -0.24 | 17.25 | |||
Net Cash Flow | -0.29 | 0.72 | -2.12 | 1.64 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 101.14 | 128.16 | 159.54 | 86.65 | 113.40 | 140.67 |
Inventory Days | 191.40 | 159.10 | 104.68 | 19.33 | 24.84 | 23.87 |
Days Payable | 289.33 | 575.58 | 136.36 | 76.21 | 29.27 | 8.30 |
Cash Conversion Cycle | 3.22 | -288.32 | 127.86 | 29.77 | 108.97 | 156.24 |
Working Capital Days | -6.60 | -45.42 | 66.47 | 10.04 | 119.97 | 306.88 |
ROCE % | 60.61% | 37.50% | 59.60% | 89.09% | -11.56% |
Documents
Announcements
- Statement of deviation(s) or variation(s) under Reg. 32 14 November 2024
- Statement of deviation(s) or variation(s) under Reg. 32 14 November 2024
-
Financial Result Updates
14 November 2024 - Indifra Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Outcome of Board Meeting
14 November 2024 - Indifra Limited has informed regarding Board meeting held on November 14, 2024.
-
Board Meeting Intimation
5 November 2024 - INDIFRA LIMITED has informed about Board Meeting to be held on 14-Nov-2024 to consider and approve the Half Yearly Unaudited Financial results of the Company …
Business Overview:[1]
The company operates in infrastructure and construction services, including pipeline management, infrastructure development, and a trading vertical for distributing electrical appliances.