Interglobe Aviation Ltd

Interglobe Aviat Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Interglobe Aviation Ltd

₹ 3,976 2.19%
18 Nov - close price
goindigo.in BSE: 539448 NSE: INDIGO
About

Interglobe Aviation Ltd (Indigo) is India’s largest passenger airline operating as a low-cost carrier. Serving 86 destinations including 24 international destinations, it provides passengers with a simple, unbundled product, fulfilling its singular brand promise of providing “low fares, on-time flights, and a courteous and hassle-free service” to its customers. IndiGo commenced operations in August 2006 with a single aircraft and has grown its fleet to 262 aircrafts. [1]

Key Points

Market Leadership
As of FY24, IndiGo has a market share of ~62% in the Indian aviation segment, with the share growing consistently since 2007. It has a market share of ~18% in the international passenger segment. [1] It has become the 7th largest airline in the world measured by daily departures and the first Indian airline with a large fleet of 300+ aircraft. [2]

Website BSE NSE
  • Market Cap ₹ 1,53,638 Cr.
  • Current Price ₹ 3,976
  • High / Low ₹ 5,035 / 2,562
  • Stock P/E 23.2
  • Book Value ₹ 98.4
  • Dividend Yield 0.00 %
  • ROCE 24.5 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 102% CAGR over last 5 years

Cons

  • Stock is trading at 40.4 times its book value
  • Promoter holding has decreased over last quarter: -6.00%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Air Transport Service Industry: Transport - Airlines

Part of BSE 100 LargeCap TMC Index Nifty 500 BSE Dollex 200 Nifty 100 Nifty 200

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
5,608 9,295 8,021 12,855 12,498 14,933 14,161 16,683 14,944 19,452 17,825 19,571 16,970
5,418 7,512 7,983 12,257 12,470 11,815 11,409 11,709 12,744 14,303 13,832 14,412 15,338
Operating Profit 191 1,783 38 599 27 3,118 2,752 4,974 2,200 5,149 3,994 5,159 1,631
OPM % 3% 19% 0% 5% 0% 21% 19% 30% 15% 26% 22% 26% 10%
190 185 187 164 355 477 440 478 559 610 680 678 789
Interest 569 601 633 657 728 829 918 954 1,021 1,095 1,099 1,158 1,240
Depreciation 1,248 1,234 1,269 1,170 1,238 1,342 1,353 1,408 1,549 1,666 1,803 1,876 2,088
Profit before tax -1,436 134 -1,678 -1,064 -1,583 1,423 920 3,091 189 2,999 1,771 2,804 -907
Tax % 0% 3% 0% 0% 0% 0% 0% 0% 0% 0% -7% 3% 9%
-1,436 130 -1,682 -1,064 -1,583 1,423 919 3,091 189 2,998 1,895 2,729 -987
EPS in Rs -37.28 3.37 -43.65 -27.62 -41.08 36.91 23.84 80.16 4.90 77.68 49.09 70.70 -25.54
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
18,580 23,021 28,497 35,756 14,641 25,931 54,446 68,904 73,818
16,362 19,991 28,646 31,666 14,626 25,356 47,915 52,548 57,884
Operating Profit 2,219 3,030 -149 4,090 14 575 6,531 16,356 15,933
OPM % 12% 13% -1% 11% 0% 2% 12% 24% 22%
789 947 1,325 1,531 1,037 726 1,435 2,327 2,758
Interest 406 413 563 1,902 2,170 2,386 3,168 4,208 4,592
Depreciation 457 437 760 3,974 4,699 5,069 5,103 6,426 7,432
Profit before tax 2,144 3,127 -147 -256 -5,818 -6,154 -304 8,049 6,666
Tax % 23% 28% -207% -9% -0% 0% 0% -2%
1,659 2,242 157 -234 -5,806 -6,162 -306 8,172 6,635
EPS in Rs 45.90 58.33 4.09 -6.07 -150.85 -159.94 -7.93 211.73 171.93
Dividend Payout % 74% 10% 122% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 68%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 102%
3 Years: 47%
TTM: 18%
Stock Price CAGR
10 Years: %
5 Years: 23%
3 Years: 21%
1 Year: 51%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 361 384 384 385 385 385 386 386 386
Reserves 3,418 6,693 6,561 5,493 -274 -6,373 -6,638 1,610 3,415
2,596 2,254 2,429 22,719 29,860 36,878 44,860 51,280 59,237
8,834 11,798 15,651 13,504 13,081 15,073 20,562 28,948 34,181
Total Liabilities 15,210 21,129 25,026 42,101 43,051 45,963 59,170 82,225 97,219
3,794 4,579 5,662 16,779 18,817 21,284 27,658 36,154 43,430
CWIP 25 32 24 140 72 125 21 1 20
Investments 3,713 6,344 6,517 9,499 7,339 8,106 11,558 16,546 20,399
7,677 10,174 12,824 15,682 16,823 16,447 19,933 29,524 33,370
Total Assets 15,210 21,129 25,026 42,101 43,051 45,963 59,170 82,225 97,219

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3,782 3,903 3,176 6,972 -1,614 2,091 12,728 21,218
-3,033 -4,151 -2,526 -4,574 3,179 1,504 -4,043 -11,812
-1,401 766 -592 -2,407 -1,775 -3,088 -8,432 -9,979
Net Cash Flow -652 518 58 -9 -210 506 253 -573

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 3 4 5 3 5 5 3 3
Inventory Days
Days Payable
Cash Conversion Cycle 3 4 5 3 5 5 3 3
Working Capital Days -72 -70 -64 -81 -186 -127 -57 -73
ROCE % 40% 0% 5% -14% -13% 7% 24%

Shareholding Pattern

Numbers in percentages

8 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.78% 74.77% 74.77% 71.92% 71.92% 67.86% 67.77% 63.25% 63.12% 57.29% 55.29% 49.29%
18.57% 17.70% 16.72% 18.06% 17.77% 19.43% 19.76% 20.29% 18.70% 23.66% 24.43% 25.40%
4.73% 5.48% 6.38% 7.77% 8.24% 10.43% 10.37% 13.25% 14.65% 15.03% 15.36% 20.59%
0.00% 0.00% 0.00% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
1.92% 2.05% 2.13% 2.18% 1.98% 2.19% 2.02% 3.16% 3.45% 3.95% 4.85% 4.64%
No. of Shareholders 98,4961,11,4091,15,2241,15,0671,03,7771,06,2661,05,5111,40,1791,41,1061,70,0592,39,6502,49,061

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls