Indigo Paints Ltd

Indigo Paints Ltd

₹ 1,393 0.14%
03 Jul 4:01 p.m.
About

Incorporated in 2000, Indigo Paints Ltd manufactures and sells decorative paints[1]

Key Points

Product Portfolio
The product portfolio of the company comprises Emulsions, Enamels, Wood Coatings, Primers, Distempers, Cement, Paints, and Putties. [1]

  • Market Cap 6,640 Cr.
  • Current Price 1,393
  • High / Low 1,700 / 1,250
  • Stock P/E 45.1
  • Book Value 189
  • Dividend Yield 0.25 %
  • ROCE %
  • ROE 17.6 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 7.35 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paints/Varnish Industry: Paints / Varnishes

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
224 243 281 325 288 279 354 385
189 209 241 254 239 237 292 300
Operating Profit 35 34 41 72 49 42 62 85
OPM % 16% 14% 14% 22% 17% 15% 18% 22%
0 3 4 3 4 3 3 4
Interest 0 0 0 0 0 1 1 0
Depreciation 8 8 9 9 10 11 15 16
Profit before tax 27 28 35 65 42 33 50 73
Tax % 26% -31% 26% 26% 26% 24% 25% 25%
20 37 26 49 32 25 38 54
EPS in Rs 4.19 7.80 5.52 10.23 6.52 5.32 7.82 11.27
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
1,073 1,306
892 1,068
Operating Profit 182 238
OPM % 17% 18%
10 14
Interest 1 2
Depreciation 34 52
Profit before tax 156 199
Tax % 15% 25%
132 149
EPS in Rs 27.73 30.94
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -18%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Equity Capital 48 48
Reserves 729 855
12 21
274 347
Total Liabilities 1,062 1,270
265 591
CWIP 251 17
Investments 132 167
414 495
Total Assets 1,062 1,270

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
116 151
-84 -152
-20 -23
Net Cash Flow 12 -24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 68 62
Inventory Days 72 91
Days Payable 122 122
Cash Conversion Cycle 18 31
Working Capital Days 72 88
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
54.00% 54.00% 54.00% 54.00% 54.00% 54.00% 54.00% 53.98% 53.98% 53.95% 53.94% 53.94%
11.75% 11.56% 10.92% 8.94% 9.08% 8.82% 10.19% 8.80% 8.90% 8.75% 8.77% 7.73%
2.59% 2.58% 2.63% 3.61% 3.40% 3.07% 3.34% 3.20% 2.88% 2.29% 1.77% 1.96%
31.66% 31.86% 32.45% 33.46% 33.52% 34.10% 32.47% 33.99% 34.23% 35.00% 35.54% 36.37%
No. of Shareholders 77,95876,22679,13586,83586,80894,1581,12,2181,22,7851,21,9861,36,9821,40,0031,43,588

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents