Indigo Paints Ltd

Indigo Paints Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indigo Paints Ltd

₹ 1,409 -2.82%
20 Dec - close price
indigopaints.com BSE: 543258 NSE: INDIGOPNTS
About

Incorporated in 2000, Indigo Paints Ltd manufactures and sells decorative paints[1]

Key Points

Leading Paint Company
The company is a leading paint company in India that produces a wide range of decorative paints. [1] It is the first company to introduce category-creator products like Metallic Emulsions, Tile Coat Emulsions, etc in the decorative paint market in India. [2] The company has ~80%-90% market share in some of its differentiated products. [3]

Website BSE NSE
  • Market Cap ₹ 6,711 Cr.
  • Current Price ₹ 1,409
  • High / Low ₹ 1,720 / 1,250
  • Stock P/E 48.2
  • Book Value ₹ 197
  • Dividend Yield 0.25 %
  • ROCE 23.4 %
  • ROE 17.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 7.16 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paints/Varnish Industry: Paints / Varnishes

Part of BSE 250 SmallCap Index Nifty Microcap 250 BSE 400 MidSmallCap Index BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
224 243 281 325 288 279 354 385 311 300
189 209 241 254 239 237 292 300 264 258
Operating Profit 35 34 41 72 49 42 62 85 47 42
OPM % 16% 14% 14% 22% 17% 15% 18% 22% 15% 14%
0 3 4 3 4 3 3 4 4 5
Interest 0 0 0 0 0 1 1 0 1 1
Depreciation 8 8 9 9 10 11 15 16 15 15
Profit before tax 27 28 35 65 42 33 50 73 36 31
Tax % 26% -31% 26% 26% 26% 24% 25% 25% 25% 27%
20 37 26 49 32 25 38 54 27 22
EPS in Rs 4.19 7.80 5.52 10.23 6.52 5.32 7.82 11.27 5.50 4.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 TTM
1,073 1,306 1,349
892 1,068 1,113
Operating Profit 182 238 236
OPM % 17% 18% 17%
10 14 17
Interest 1 2 2
Depreciation 34 52 61
Profit before tax 156 199 189
Tax % 15% 25%
132 149 141
EPS in Rs 27.73 30.94 29.34
Dividend Payout % 13% 11%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -10%
1 Year: -4%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Sep 2024
Equity Capital 48 48 48
Reserves 729 855 890
12 21 27
274 347 323
Total Liabilities 1,062 1,270 1,289
265 591 581
CWIP 251 17 66
Investments 132 167 188
414 495 454
Total Assets 1,062 1,270 1,289

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
116 151
-84 -142
-20 -23
Net Cash Flow 12 -14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 68 62
Inventory Days 72 91
Days Payable 122 122
Cash Conversion Cycle 18 31
Working Capital Days 27 41
ROCE % 23%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
54.00% 54.00% 54.00% 54.00% 54.00% 53.98% 53.98% 53.95% 53.94% 53.94% 53.94% 53.93%
10.92% 8.94% 9.08% 8.82% 10.19% 8.80% 8.90% 8.75% 8.77% 7.73% 8.28% 12.31%
2.63% 3.61% 3.40% 3.07% 3.34% 3.20% 2.88% 2.29% 1.77% 1.96% 1.07% 16.14%
32.45% 33.46% 33.52% 34.10% 32.47% 33.99% 34.23% 35.00% 35.54% 36.37% 36.73% 17.64%
No. of Shareholders 79,13586,83586,80894,1581,12,2181,22,7851,21,9861,36,9821,40,0031,43,5881,45,1811,49,623

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls