Indo Amines Ltd

Indo Amines Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indo Amines Ltd

₹ 167 -0.69%
28 Aug 4:01 p.m.
indoaminesltd.com BSE: 524648 NSE: INDOAMIN
About

Incorporated in 1992, Indo Amines Ltd is a manufacturer and supplier of Fine & speciality chemicals[1]

Key Points

Business Overview:[1][2]
IAL manufactures oleo, specialty and performance chemicals used across various industries including Agrochemicals, Pharmaceuticals, High Performance Polymers, Paints, Pigments, Printing Inks, Rubber Chemicals, Additives, Surfactants, Dyes, Flavors & Fragrances, Home & Personal Care applications, Pesticides and Perfumeries etc.

Website BSE NSE
  • Market Cap ₹ 1,185 Cr.
  • Current Price ₹ 167
  • High / Low ₹ 185 / 100
  • Stock P/E 24.0
  • Book Value ₹ 36.3
  • Dividend Yield 0.30 %
  • ROCE 17.7 %
  • ROE 18.7 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
183 181 195 221 252 229 206 234 242 226 210 247 253
168 171 185 203 230 214 192 203 219 205 192 229 227
Operating Profit 14 10 10 18 22 16 14 31 23 21 19 18 26
OPM % 8% 5% 5% 8% 9% 7% 7% 13% 10% 9% 9% 7% 10%
4 2 3 1 1 1 1 2 3 5 2 4 7
Interest 3 3 4 4 3 4 5 5 6 6 6 5 5
Depreciation 3 3 4 4 4 4 4 4 4 3 4 4 4
Profit before tax 12 5 6 12 15 8 6 23 17 17 11 13 24
Tax % 30% 25% 30% 30% 27% 30% 29% 27% 25% 26% 25% 25% 26%
8 4 4 8 11 6 4 17 13 13 9 10 18
EPS in Rs 1.20 0.51 0.62 1.19 1.55 0.79 0.61 2.42 1.84 1.83 1.21 1.40 2.56
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
200 217 215 243 277 347 527 472 539 780 922 925 936
185 199 195 214 243 308 473 430 483 728 839 844 852
Operating Profit 15 18 21 28 34 39 54 42 56 53 83 81 84
OPM % 7% 8% 10% 12% 12% 11% 10% 9% 10% 7% 9% 9% 9%
2 1 2 1 3 4 7 6 7 10 4 15 19
Interest 4 4 5 4 4 8 10 11 9 14 17 22 21
Depreciation 3 6 10 12 12 12 15 19 11 14 17 15 16
Profit before tax 9 9 7 14 22 23 36 19 43 35 53 59 66
Tax % 33% 36% 35% 38% 30% 37% 33% 26% 23% 29% 28% 25%
6 6 5 9 15 15 24 14 33 25 38 44 49
EPS in Rs 1.18 0.95 0.70 1.31 2.30 2.20 3.63 2.07 4.67 3.52 5.37 6.27 7.00
Dividend Payout % 21% 26% 36% 38% 22% 23% 14% 24% 12% 14% 9% 8%
Compounded Sales Growth
10 Years: 16%
5 Years: 12%
3 Years: 20%
TTM: 3%
Compounded Profit Growth
10 Years: 22%
5 Years: 13%
3 Years: 11%
TTM: 24%
Stock Price CAGR
10 Years: 30%
5 Years: 40%
3 Years: 19%
1 Year: 38%
Return on Equity
10 Years: 18%
5 Years: 17%
3 Years: 18%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 13 31 33 33 33 33 33 33 35 35 35 35
Reserves 20 9 11 16 34 44 90 99 125 148 182 221
46 52 49 48 61 87 131 142 158 206 230 212
53 60 57 65 78 74 90 91 122 148 136 146
Total Liabilities 133 152 150 162 206 238 343 365 441 537 583 614
26 30 48 46 58 64 115 115 123 180 194 203
CWIP 7 12 1 0 2 5 8 24 54 20 18 19
Investments 0 5 5 5 5 5 1 1 3 3 3 5
101 104 96 110 141 164 220 225 262 335 368 387
Total Assets 133 152 150 162 206 238 343 365 441 537 583 614

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
28 20 22 19 13 10 19 37 53 -7 21 72
-16 -23 -13 -10 -22 -21 -40 -35 -50 -36 -30 -24
-11 3 -9 -8 7 14 21 -4 2 51 3 -43
Net Cash Flow 0 1 -0 1 -2 4 -1 -1 6 8 -6 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 88 80 65 67 79 75 81 83 90 87 80 88
Inventory Days 53 54 62 60 64 78 64 92 82 68 66 55
Days Payable 87 84 71 67 78 102 80 92 104 86 62 65
Cash Conversion Cycle 55 50 55 59 65 52 65 83 68 69 85 78
Working Capital Days 67 59 49 51 18 69 71 84 82 76 86 90
ROCE % 18% 15% 13% 19% 22% 21% 22% 11% 18% 14% 17% 18%

Shareholding Pattern

Numbers in percentages

19 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
69.33% 69.32% 69.33% 69.33% 69.03% 68.34% 67.39% 67.37% 66.87% 66.76% 66.76% 66.76%
0.00% 0.00% 0.00% 0.01% 0.06% 0.17% 0.06% 0.00% 0.00% 0.10% 0.05% 0.00%
30.67% 30.68% 30.67% 30.66% 30.90% 31.48% 32.56% 32.63% 33.13% 33.14% 33.20% 33.25%
No. of Shareholders 18,28118,36620,79720,81725,06626,32126,75926,05927,98027,48826,48728,489

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls