Indo Tech Transformers Ltd
Indo Tech Transformers Ltd. is engaged in the business of manufacturing power and distribution transformers and various special application transformers, mobile substation transformers and substations. [1]
- Market Cap ₹ 2,216 Cr.
- Current Price ₹ 2,095
- High / Low ₹ 2,448 / 407
- Stock P/E 45.0
- Book Value ₹ 204
- Dividend Yield 0.00 %
- ROCE 30.2 %
- ROE 24.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 49.9% CAGR over last 5 years
- Company's median sales growth is 21.0% of last 10 years
Cons
- Stock is trading at 10.2 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoters have pledged 58.8% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
114 | 94 | 157 | 190 | 149 | 220 | 213 | 205 | 206 | 280 | 371 | 503 | 492 | |
153 | 109 | 166 | 191 | 152 | 221 | 215 | 203 | 195 | 258 | 335 | 444 | 431 | |
Operating Profit | -39 | -15 | -9 | -1 | -3 | -1 | -2 | 2 | 11 | 22 | 36 | 59 | 61 |
OPM % | -34% | -16% | -6% | -0% | -2% | -1% | -1% | 1% | 5% | 8% | 10% | 12% | 12% |
1 | 11 | 17 | 13 | 2 | 5 | 1 | 5 | 3 | 2 | 3 | 7 | 8 | |
Interest | 8 | 12 | 6 | 2 | 3 | 2 | 2 | 2 | 3 | 7 | 8 | 4 | 3 |
Depreciation | 5 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Profit before tax | -50 | -19 | -4 | 4 | -9 | -4 | -8 | 0 | 6 | 12 | 26 | 57 | 61 |
Tax % | 0% | 0% | 0% | 0% | 24% | 0% | 0% | -1,820% | 1% | 2% | 0% | 18% | |
-50 | -19 | -4 | 4 | -11 | -4 | -8 | 2 | 6 | 12 | 26 | 47 | 49 | |
EPS in Rs | -47.25 | -17.70 | -3.52 | 3.79 | -10.61 | -3.47 | -7.90 | 1.81 | 5.92 | 11.48 | 24.20 | 44.12 | 46.36 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 19% |
3 Years: | 35% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 50% |
3 Years: | 95% |
TTM: | 76% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 91% |
3 Years: | 131% |
1 Year: | 352% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 12% |
3 Years: | 17% |
Last Year: | 24% |
Balance Sheet
Figures in Rs. Crores
Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 14 | -4 | 140 | 144 | 128 | 123 | 115 | 116 | 123 | 134 | 160 | 207 |
81 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 5 | |
72 | 52 | 57 | 59 | 64 | 75 | 69 | 77 | 55 | 94 | 121 | 160 | |
Total Liabilities | 177 | 184 | 207 | 214 | 202 | 209 | 195 | 203 | 188 | 240 | 303 | 382 |
73 | 71 | 66 | 62 | 54 | 50 | 52 | 48 | 44 | 41 | 44 | 49 | |
CWIP | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
102 | 112 | 141 | 152 | 148 | 159 | 143 | 155 | 144 | 197 | 258 | 333 | |
Total Assets | 177 | 184 | 207 | 214 | 202 | 209 | 195 | 203 | 188 | 240 | 303 | 382 |
Cash Flows
Figures in Rs. Crores
Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-18 | -32 | -13 | -3 | -12 | 4 | 17 | -14 | 8 | 22 | -4 | 32 | |
-0 | -3 | -0 | 8 | -1 | -1 | -1 | -2 | -3 | -9 | -15 | -12 | |
21 | 34 | 19 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | 9 | -8 | |
Net Cash Flow | 2 | -1 | 5 | 6 | -14 | 2 | 16 | -16 | 5 | 13 | -9 | 12 |
Ratios
Figures in Rs. Crores
Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 111 | 172 | 121 | 124 | 146 | 132 | 106 | 131 | 123 | 106 | 127 | 101 |
Inventory Days | 136 | 151 | 117 | 88 | 162 | 91 | 79 | 113 | 92 | 98 | 102 | 122 |
Days Payable | 180 | 148 | 97 | 101 | 127 | 116 | 101 | 134 | 96 | 130 | 123 | 88 |
Cash Conversion Cycle | 66 | 176 | 141 | 111 | 181 | 107 | 84 | 110 | 118 | 75 | 105 | 135 |
Working Capital Days | 51 | 182 | 150 | 123 | 168 | 110 | 67 | 105 | 112 | 75 | 92 | 78 |
ROCE % | -36% | 1% | -3% | -4% | -1% | -5% | 2% | 7% | 14% | 21% | 30% |
Documents
Announcements
- Unaudited Financial Results For The Quarter Ended June 30, 2024 7 Aug
- Board Meeting Outcome for Outcome Of The Board Meeting Held On Aug 06, 2024 6 Aug
- Board Meeting Intimation for Consideration And Approval Of Unaudited Financials For The Quarter Ended June 30, 2024. 30 Jul
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 20 Jul
- Closure of Trading Window 20 Jul
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Company Overview
Indo Tech Transformers Limited is engaged in the business of manufacturing Power, Distribution, Inverter, Convertor special application transformers, catering to various industries like Transmission, Generation, Hydro, Wind, Solar, Steel, Cement, Textiles, Utilities, DESCOMS, etc. Over 56000 Transformers of different ratings up to 245 KV are in service in various Substations and Industries across India and around the world. [1]