Indo US Bio-Tech Ltd
Incorporated in 2004, Indo US Bio-Tech Ltd is engaged in production and processing of commercial and vegetable seeds[1]
- Market Cap ₹ 465 Cr.
- Current Price ₹ 234
- High / Low ₹ 388 / 180
- Stock P/E 30.2
- Book Value ₹ 35.0
- Dividend Yield 0.11 %
- ROCE 14.4 %
- ROE 14.1 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Debtor days have improved from 131 to 95.5 days.
Cons
- Stock is trading at 6.69 times its book value
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 15 | 20 | 19 | 24 | 29 | 35 | 40 | 39 | 49 | 62 | 73 | 107 | |
14 | 14 | 19 | 19 | 23 | 27 | 32 | 36 | 34 | 42 | 52 | 62 | 89 | |
Operating Profit | 0 | 0 | 1 | 0 | 1 | 3 | 3 | 4 | 6 | 7 | 9 | 11 | 18 |
OPM % | 3% | 3% | 3% | 3% | 5% | 9% | 10% | 10% | 14% | 14% | 15% | 15% | 17% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Profit before tax | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 4 | 5 | 7 | 9 | 16 |
Tax % | -43% | -136% | -92% | -50% | 25% | 29% | 26% | 12% | -23% | 5% | 2% | 6% | |
0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 5 | 5 | 7 | 8 | 15 | |
EPS in Rs | 0.83 | 0.72 | 1.11 | 0.80 | 0.89 | 1.41 | 1.44 | 1.74 | 3.52 | 2.86 | 3.60 | 4.11 | 7.69 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 16% |
3 Years: | 23% |
TTM: | 56% |
Compounded Profit Growth | |
---|---|
10 Years: | 41% |
5 Years: | 32% |
3 Years: | 17% |
TTM: | 89% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 50% |
3 Years: | 91% |
1 Year: | -4% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 17% |
3 Years: | 15% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 1 | 1 | 3 | 5 | 6 | 6 | 9 | 10 | 20 | 20 |
Reserves | 1 | 1 | 1 | 2 | 2 | 2 | 9 | 10 | 15 | 30 | 44 | 43 | 50 |
2 | 2 | 2 | 5 | 5 | 7 | 6 | 9 | 11 | 12 | 12 | 14 | 15 | |
3 | 2 | 3 | 6 | 4 | 6 | 4 | 10 | 11 | 4 | 3 | 7 | 2 | |
Total Liabilities | 6 | 6 | 8 | 14 | 13 | 17 | 24 | 35 | 44 | 56 | 69 | 84 | 88 |
1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 6 | 7 | 7 | 6 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 4 | 4 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5 | 5 | 7 | 13 | 11 | 16 | 21 | 32 | 39 | 48 | 61 | 74 | 77 | |
Total Assets | 6 | 6 | 8 | 14 | 13 | 17 | 24 | 35 | 44 | 56 | 69 | 84 | 88 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -1 | -3 | -1 | 0 | 3 | 1 | -5 | |||||
-0 | 0 | -3 | -1 | -2 | -5 | -7 | 4 | |||||
0 | 1 | 6 | 2 | 1 | 2 | 6 | 1 | |||||
Net Cash Flow | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 77 | 49 | 25 | 107 | 76 | 112 | 94 | 193 | 229 | 152 | 146 | 95 |
Inventory Days | 53 | 64 | 91 | 118 | 92 | 98 | 176 | 751 | ||||
Days Payable | 58 | 51 | 57 | 115 | 64 | 71 | 34 | 667 | ||||
Cash Conversion Cycle | 72 | 62 | 59 | 110 | 104 | 138 | 236 | 276 | 229 | 152 | 146 | 95 |
Working Capital Days | 73 | 75 | 66 | 118 | 100 | 120 | 178 | 202 | 261 | 325 | 339 | 331 |
ROCE % | 15% | 9% | 14% | 7% | 14% | 28% | 20% | 17% | 18% | 16% | 15% | 14% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jan - Certificate under Regulation 74(5) for Q4 2024.
- Closure of Trading Window 30 Dec
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
16 Dec - Results of Postal Ballot for share capital increase.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
16 Dec - Results of Postal Ballot and Scrutinizer's Report.
-
Intimation Of Reconstitution Of Certain Board Committees Under Regulation 30 Of SEBI (LODR) Regulations, 2015
27 Nov 2024 - Reconstitution of Audit and CSR Committees.
Business Overview:[1]
IUBTL is involved in crop Research and Development through breeding, seed production, processing, packing, and marketing of hybrid and open pollinated varieties of agricultural crops