Inox Air Products Pvt Ltd

Inox Air Products Pvt Ltd

None%
- close price
About

Inox Air Products is engaged in manufacture and supply of industrial, medical and other gases, including on job-work basis, and trading in such gases.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 16.7 %
  • ROE 14.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • The company has delivered a poor sales growth of 10.0% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 10m Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
603 702 747 797 876 984 1,089 1,276 1,348 1,393 1,556 1,755
357 407 474 508 569 667 695 735 810 818 921 919
Operating Profit 246 295 273 289 307 316 394 541 537 575 635 835
OPM % 41% 42% 37% 36% 35% 32% 36% 42% 40% 41% 41% 48%
16 11 60 15 35 176 156 42 65 95 90 77
Interest 32 24 16 14 45 112 95 73 67 63 64 71
Depreciation 62 71 70 80 92 90 105 133 144 149 174 203
Profit before tax 167 211 247 210 206 290 350 376 391 457 488 638
Tax % 32% 30% 31% 37% 34% 35% 35% 33% 33% 32% 5% 25%
114 148 170 133 137 188 229 250 261 311 463 481
EPS in Rs
Dividend Payout % 5% 3% 3% 4% 4% 3% 2% 2% 2% 2% 0% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 10%
3 Years: 9%
TTM: 13%
Compounded Profit Growth
10 Years: 12%
5 Years: 15%
3 Years: 22%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 14%
5 Years: 14%
3 Years: 14%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 600 742 917 1,063 1,202 1,387 1,619 1,846 2,102 2,407 2,861 3,334
402 299 300 294 965 985 720 638 685 599 1,115 753
241 262 285 353 396 411 411 473 537 645 578 594
Total Liabilities 1,253 1,314 1,512 1,720 2,573 2,794 2,760 2,967 3,335 3,662 4,564 4,692
922 972 1,010 1,271 1,371 1,311 2,092 1,989 1,949 2,091 2,894 2,867
CWIP 87 16 104 107 19 34 39 94 247 352 114 21
Investments 16 16 16 27 28 28 48 222 623 762 1,000 922
228 310 382 315 1,155 1,421 581 662 516 456 556 882
Total Assets 1,253 1,314 1,512 1,720 2,573 2,794 2,760 2,967 3,335 3,662 4,564 4,692

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
247 253 247 202 257 253 263 460 460 449 428
-114 -72 -219 -248 -848 78 -5 -292 -469 -299 -864
-137 -133 -20 -5 641 -92 -363 -158 -23 -156 440
Net Cash Flow -4 49 7 -51 50 239 -105 10 -32 -5 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 44 49 41 50 55 59 64 55 53 47 44 45
Inventory Days 219 182 170 225 250 287 291 280 243 217 325 293
Days Payable 311 170 121 174 168 122 132 161 163 175 176 226
Cash Conversion Cycle -48 62 90 101 137 224 223 174 134 88 192 113
Working Capital Days 65 60 49 18 18 26 45 39 11 -6 10 43
ROCE % 19% 23% 21% 17% 14% 18% 19% 18% 17% 16% 14% 17%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.