Infibeam Avenues Ltd

Infibeam Avenues Ltd

₹ 25.7 -1.00%
22 Nov 11:38 a.m.
About

Incorporated in 2017, Infibeam Avenues Ltd is in the business of software development services, maintenance, web development, payment gateway services, e-commerce and other ancillary services[1]

Key Points

Business Overview:[1][2]
IAL is a Financial Technology company that offers integrated & scalable digital platforms consisting of Digital Payment Solution and Enterprise Software solutions. It operates an online payment system with technology platform solutions across industry verticals and as a payment processor for online merchants, websites and commercial users. It helps to
simplify business operations and transaction processing for B2B customers viz. merchants, banks,enterprises, governments, etc.

  • Market Cap 7,160 Cr.
  • Current Price 25.7
  • High / Low 40.1 / 18.6
  • Stock P/E 35.2
  • Book Value 13.0
  • Dividend Yield 0.19 %
  • ROCE 6.27 %
  • ROE 4.71 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company's median sales growth is 38.1% of last 10 years

Cons

  • Promoter holding is low: 27.4%
  • Company has a low return on equity of 3.92% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.64%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
311 397 369 418 477 415 653 742 787 912 727 745 1,017
277 359 327 377 438 367 606 694 717 845 662 676 939
Operating Profit 34 38 42 41 39 48 47 49 70 67 65 69 78
OPM % 11% 10% 11% 10% 8% 11% 7% 7% 9% 7% 9% 9% 8%
5 6 3 4 33 13 21 3 2 6 16 32 4
Interest 0 0 0 0 1 0 1 1 1 0 1 1 2
Depreciation 16 13 16 15 15 16 16 16 17 17 18 16 17
Profit before tax 23 30 28 30 56 45 51 35 55 55 62 83 62
Tax % 23% 20% 0% 24% 29% 21% 25% 28% 27% 26% 21% 17% 24%
18 24 28 23 40 35 38 25 41 41 49 69 47
EPS in Rs 0.07 0.09 0.11 0.09 0.15 0.13 0.15 0.10 0.15 0.15 0.18 0.25 0.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
151 207 288 337 441 839 1,159 633 676 1,294 1,962 3,171 3,401
173 228 291 315 375 683 983 484 534 1,149 1,787 2,920 3,123
Operating Profit -22 -20 -2 22 67 156 176 149 142 145 175 251 278
OPM % -15% -10% -1% 7% 15% 19% 15% 23% 21% 11% 9% 8% 8%
1 2 7 5 16 31 66 73 19 18 71 28 58
Interest 1 1 1 1 4 6 6 4 4 2 2 3 4
Depreciation 3 7 13 18 22 66 82 87 75 63 62 69 69
Profit before tax -25 -27 -10 9 56 115 153 130 82 98 182 208 263
Tax % 0% 0% -0% -1% 23% 23% 18% 17% 14% 15% 25% 25%
-25 -26 -11 9 44 88 126 108 70 84 136 156 207
EPS in Rs -0.16 -0.16 -0.06 0.04 0.20 0.41 0.48 0.41 0.27 0.32 0.52 0.57 0.74
Dividend Payout % 0% 0% 0% 0% 0% 3% 0% 6% 9% 15% 10% 9%
Compounded Sales Growth
10 Years: 31%
5 Years: 22%
3 Years: 67%
TTM: 31%
Compounded Profit Growth
10 Years: 23%
5 Years: 12%
3 Years: 30%
TTM: 45%
Stock Price CAGR
10 Years: %
5 Years: 18%
3 Years: 9%
1 Year: 30%
Return on Equity
10 Years: 4%
5 Years: 4%
3 Years: 4%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 38 40 43 53 54 54 66 66 133 268 268 278 278
Reserves -14 43 170 610 729 2,562 2,661 2,737 2,755 2,690 2,898 3,179 3,324
43 9 5 6 136 67 40 26 20 7 8 83 136
53 44 50 81 124 285 406 300 642 889 930 1,675 1,506
Total Liabilities 119 135 268 750 1,043 2,968 3,174 3,130 3,550 3,854 4,104 5,216 5,245
25 45 51 67 90 2,115 2,102 2,126 2,101 2,080 2,143 2,130 2,460
CWIP 6 8 26 19 121 60 32 0 16 146 74 311 104
Investments 0 0 0 0 60 27 102 392 457 394 461 560 452
89 82 191 664 772 768 938 612 976 1,234 1,425 2,215 2,228
Total Assets 119 135 268 750 1,043 2,968 3,174 3,130 3,550 3,854 4,104 5,216 5,245

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-11 -11 -21 24 59 97 308 22 155 122 113 720
-17 -17 -91 -3 -558 20 -280 -42 -55 -55 -88 -460
28 30 123 440 162 -97 -54 -26 -9 -36 37 178
Net Cash Flow 1 2 11 461 -338 20 -27 -45 91 31 61 437

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 86 30 42 52 46 48 8 31 39 23 12 15
Inventory Days 14 19 20 37 13 15 0
Days Payable 104 54 50 43 23 32
Cash Conversion Cycle -3 -5 12 46 36 31 8 31 39 23 12 15
Working Capital Days -8 -16 15 25 171 62 101 84 56 23 30 -14
ROCE % -35% -33% -5% 2% 8% 7% 4% 4% 3% 3% 6% 6%

Shareholding Pattern

Numbers in percentages

6 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
31.07% 30.64% 30.64% 30.64% 30.64% 30.63% 30.63% 29.13% 28.13% 27.43% 27.43% 27.43%
7.59% 7.01% 7.08% 7.07% 6.00% 6.46% 6.11% 6.30% 6.31% 7.51% 6.57% 6.80%
0.03% 0.04% 0.04% 0.05% 0.06% 0.07% 0.07% 0.08% 0.10% 0.08% 0.09% 0.12%
60.89% 61.89% 61.78% 61.78% 62.86% 62.38% 62.74% 64.03% 65.02% 64.56% 65.48% 65.21%
0.42% 0.42% 0.46% 0.46% 0.46% 0.46% 0.46% 0.46% 0.44% 0.44% 0.44% 0.44%
No. of Shareholders 1,80,3562,12,7932,23,3352,31,2772,40,9922,41,9472,79,6074,66,6985,06,3088,87,8938,37,1988,29,167

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls