Infollion Research Services Ltd

Infollion Research Services Ltd

₹ 310 12.16%
03 Jul 10:44 a.m.
About

Incorporated in 2009, Infollion Research Services Ltd operates in the B2B Human
Cloud segment in India[1]

Key Points

Business Overview:[1]
IRSL is a tech-oriented marketplace, operating in the B2B Human Cloud segment, catering to on-demand contingent hiring and work arrangements with senior management talent, subject matter experts, and high-ranking, seasoned professionals.

  • Market Cap 300 Cr.
  • Current Price 310
  • High / Low 325 / 153
  • Stock P/E 35.1
  • Book Value 42.7
  • Dividend Yield 0.00 %
  • ROCE 92.6 %
  • ROE 67.8 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 49.4%
  • Debtor days have improved from 53.7 to 41.9 days.
  • Company's working capital requirements have reduced from 66.1 days to 46.0 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024
14.32 19.63 25.11 26.64
11.22 17.30 19.74 21.87
Operating Profit 3.10 2.33 5.37 4.77
OPM % 21.65% 11.87% 21.39% 17.91%
0.13 0.22 0.33 1.24
Interest 0.02 0.02 0.04 0.10
Depreciation 0.01 0.00 0.00 0.00
Profit before tax 3.20 2.53 5.66 5.91
Tax % 25.00% 26.48% 25.27% 26.57%
2.40 1.86 4.23 4.34
EPS in Rs 1,610.74 2.49 4.36 4.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
12.86 15.93 21.75 33.73 51.75
10.23 13.30 18.32 28.30 41.62
Operating Profit 2.63 2.63 3.43 5.43 10.13
OPM % 20.45% 16.51% 15.77% 16.10% 19.57%
0.05 0.09 0.16 0.35 1.57
Interest 0.01 0.03 0.02 0.05 0.13
Depreciation 0.00 0.01 0.01 0.01 0.00
Profit before tax 2.67 2.68 3.56 5.72 11.57
Tax % 20.22% 22.76% 28.65% 25.70% 25.93%
2.14 2.08 2.55 4.26 8.57
EPS in Rs 1,597.01 1,552.24 1,902.99 5.71 8.84
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 48%
TTM: 53%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 61%
TTM: 110%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 36%
Return on Equity
10 Years: %
5 Years: %
3 Years: 49%
Last Year: 68%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.01 0.01 0.01 7.47 9.69
Reserves 4.93 7.01 8.35 5.16 31.70
0.00 0.00 0.00 0.00 0.00
1.36 1.47 2.12 3.41 5.40
Total Liabilities 6.30 8.49 10.48 16.04 46.79
0.01 0.01 0.02 0.00 0.90
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
6.29 8.48 10.46 16.04 45.89
Total Assets 6.30 8.49 10.48 16.04 46.79

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.72 1.88 0.55 2.67 9.16
0.05 0.06 -0.01 -0.33 -1.06
0.00 0.00 0.00 0.00 16.83
Net Cash Flow 0.78 1.94 0.53 2.33 24.94

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 104.73 86.61 55.04 64.28
Inventory Days
Days Payable
Cash Conversion Cycle 104.73 86.61 55.04 64.28
Working Capital Days 101.61 85.92 81.73 70.55
ROCE % 44.98% 46.55% 52.88%

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2023Sep 2023Mar 2024
51.69% 51.71% 51.73%
9.73% 2.53% 0.00%
6.80% 0.03% 3.36%
31.79% 45.73% 44.91%
No. of Shareholders 8306751,016

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents