Interiors & More Ltd

Interiors & More Ltd

₹ 323 1.06%
22 Nov - close price
About

Incorporated in June 2012, Interiors & More Limited trades, imports, and sells artificial flowers. The company manufactures and trades quality artificial flowers, plants, and decor items for homes and offices.[1]

Key Points

Product Portfolio[1] The company offers various products, including artificial flowers such as Roses, Yellow Marigolds, Green Grass in Mats, green Leaves, carnations, Hydrangea, and Hanging orchids. Company trades in Fountains, battery-operated Candles, Chandeliers, vases made of Wood and Glass, artificial trees, Furniture, and Tables.

  • Market Cap 226 Cr.
  • Current Price 323
  • High / Low 383 / 201
  • Stock P/E 22.0
  • Book Value 85.9
  • Dividend Yield 0.00 %
  • ROCE 31.1 %
  • ROE 24.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.7%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 56.3 to 80.9 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024
6 26 16
3 17 10
Operating Profit 3 10 6
OPM % 53% 38% 35%
-0 -0 0
Interest 0 1 0
Depreciation 0 0 0
Profit before tax 2 9 5
Tax % 26% 28% 26%
2 6 4
EPS in Rs 3.30 9.03 5.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
7 20 36 47 43
6 18 27 34 27
Operating Profit 1 3 9 13 16
OPM % 13% 13% 26% 28% 37%
0 0 1 -0 0
Interest 0 1 1 1 1
Depreciation 0 0 0 0 0
Profit before tax 1 1 8 11 14
Tax % 27% 27% 25% 28%
0 1 6 8 10
EPS in Rs 2.51 6.06 35.22 11.45 14.61
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 91%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 208%
TTM: 37%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 35%
Last Year: 25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2 2 2 7 7
Reserves 1 2 8 49 53
9 13 14 1 7
3 2 7 6 11
Total Liabilities 15 20 31 63 78
2 3 3 5 9
CWIP 0 0 0 0 0
Investments 0 0 0 10 0
13 17 28 49 70
Total Assets 15 20 31 63 78

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-6 -1 1 -10
-1 -2 -1 -12
7 3 -0 24
Net Cash Flow -0 0 -0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 79 16 72 81
Inventory Days 1,054 1,250 700 1,103
Days Payable 275 202 111 59
Cash Conversion Cycle 858 1,063 661 1,125
Working Capital Days 527 233 199 312
ROCE % 16% 45% 31%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024
69.94% 69.93% 69.93%
8.58% 7.78% 8.68%
21.48% 22.29% 21.39%
No. of Shareholders 503392351

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents