Inspirisys Solutions Ltd

Inspirisys Sol. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Inspirisys Solutions Ltd

₹ 119 -2.51%
23 Dec - close price
inspirisys.com BSE: 532774 NSE: INSPIRISYS
About

Incorporated in 1995, Inspirisys Solutions provides IT services, IT infrastructure management solutions, and warranty management solutions[1]

Key Points

Business Overview:[1]
ISL is an ISO 9001:2015, CMMI Level 5 Dev certified information technology services and consulting company. It offers solutions & services across Infrastructure, IoT, Enterprise Security & Risk Services, Cloud & Mobility and Product Engineering & Development to Industry Verticals like BFSI, Telecom, Government / PSU, Manufacturing, and Healthcare. Company provides IT training through its subsidiary – Inspirisys Solutions IT Resources Limited

Website BSE NSE
  • Market Cap ₹ 471 Cr.
  • Current Price ₹ 119
  • High / Low ₹ 193 / 85.0
  • Stock P/E 27.9
  • Book Value ₹ 29.2
  • Dividend Yield 0.00 %
  • ROCE 23.4 %
  • ROE 21.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 63.8% CAGR over last 5 years
  • Company's working capital requirements have reduced from 60.2 days to 37.3 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.46% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
73.17 64.68 74.21 79.01 97.55 81.57 97.08 82.07 180.87 118.92 95.97 101.53 81.74
74.07 62.37 68.70 73.80 92.38 75.37 84.32 74.13 169.73 110.51 88.50 95.97 77.28
Operating Profit -0.90 2.31 5.51 5.21 5.17 6.20 12.76 7.94 11.14 8.41 7.47 5.56 4.46
OPM % -1.23% 3.57% 7.42% 6.59% 5.30% 7.60% 13.14% 9.67% 6.16% 7.07% 7.78% 5.48% 5.46%
0.31 1.11 2.70 1.16 1.66 0.46 1.52 0.24 0.62 0.55 2.26 1.05 1.56
Interest 1.43 1.54 0.99 1.75 1.97 1.36 1.42 1.52 2.57 1.65 1.74 1.59 1.70
Depreciation 1.37 1.36 1.36 1.03 1.54 1.27 1.74 1.30 1.37 0.87 1.04 1.07 0.70
Profit before tax -3.39 0.52 5.86 3.59 3.32 4.03 11.12 5.36 7.82 6.44 6.95 3.95 3.62
Tax % 10.03% 42.31% 17.24% 23.12% 19.88% 18.36% 16.91% 22.01% 21.36% 17.86% 13.96% 26.33% 25.41%
-3.73 0.30 4.85 2.76 2.66 3.29 9.24 4.18 6.15 5.29 5.98 2.91 2.70
EPS in Rs -0.94 0.08 1.22 0.70 0.67 0.83 2.33 1.06 1.55 1.34 1.51 0.73 0.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
326 297 340 322 363 400 444 345 326 298 355 478 398
296 263 306 333 354 385 426 324 314 291 326 443 372
Operating Profit 30 34 34 -11 10 15 18 21 12 8 29 35 26
OPM % 9% 11% 10% -3% 3% 4% 4% 6% 4% 3% 8% 7% 6%
3 4 -13 -98 2 73 8 9 5 5 5 4 5
Interest 20 25 21 20 24 18 17 13 8 6 6 7 7
Depreciation 10 10 10 8 9 6 4 8 7 5 6 5 4
Profit before tax 4 3 -11 -137 -21 63 5 10 2 2 22 27 21
Tax % 34% 17% -33% 0% 0% 19% 65% 32% 80% 86% 19% 19%
3 2 -7 -138 -21 51 2 7 0 0 18 22 17
EPS in Rs 1.15 0.82 -2.50 -46.23 -7.09 17.11 0.54 1.66 0.12 0.07 4.53 5.45 4.26
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 1%
3 Years: 14%
TTM: -10%
Compounded Profit Growth
10 Years: 24%
5 Years: 64%
3 Years: 256%
TTM: -26%
Stock Price CAGR
10 Years: 3%
5 Years: 27%
3 Years: 21%
1 Year: 33%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 16%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 24 30 30 30 30 30 34 40 40 40 40 40 40
Reserves 71 93 84 -53 -75 -23 1 33 32 32 50 71 76
106 153 179 193 239 173 154 112 78 59 45 45 46
122 62 73 100 98 106 117 103 107 87 108 148 111
Total Liabilities 323 337 366 270 292 286 306 287 258 219 243 304 273
42 42 46 27 20 17 13 21 17 18 16 14 16
CWIP 1 0 1 0 0 0 1 2 4 0 0 1 0
Investments 22 25 25 22 22 15 7 5 1 0 0 0 33
260 270 294 220 250 254 285 258 236 200 227 290 224
Total Assets 323 337 366 270 292 286 306 287 258 219 243 304 273

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
39 -8 27 4 -27 16 9 47 58 13 36 36
-15 -8 -16 1 -3 71 2 -3 -4 3 1 -12
-18 9 1 -9 23 -84 -10 -39 -40 -26 -25 -7
Net Cash Flow 7 -8 12 -4 -7 3 1 6 15 -10 12 17

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 140 143 149 100 117 114 133 129 123 110 121 104
Inventory Days 111 119 108 130 93 32 24 30 39 53 38 21
Days Payable 227 104 84 89 61 89 87 133 164 109 152 115
Cash Conversion Cycle 24 159 172 141 149 58 69 26 -2 54 7 10
Working Capital Days 119 167 160 86 101 76 87 83 22 79 65 37
ROCE % 12% 12% 9% -8% 1% 8% 12% 12% 6% 5% 21% 23%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
69.95% 69.95% 69.95% 69.95% 69.95% 69.95% 69.95% 69.95% 69.95% 69.95% 69.95% 69.95%
0.01% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.13% 0.13% 0.00% 0.00%
30.04% 30.02% 30.05% 30.05% 30.05% 30.05% 30.05% 30.06% 29.93% 29.92% 30.05% 30.05%
No. of Shareholders 7,9747,7547,5677,6127,5567,5467,5477,3147,0166,4495,8096,941

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings