Intense Technologies Ltd

Intense Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Intense Technologies Ltd

₹ 127 2.00%
22 Nov - close price
in10stech.com BSE: 532326 NSE: INTENTECH
About

Incorporated in 1990, Intense Technologies
Ltd develops software products that are
designed for data analytics and provides
tech-enabled services for organization[1]

Key Points

Business Overview[1][2]
ITL is a cloud-based global enterprise software products and services company. Its enterprise software products are used globally for the digital transformation of customer-centric business processes. The company provides Business Process Automation, Data Management, Data & AI, and personalized Digital Customer Engagement, etc.

Product & Services:[3]
a) UniServe NXT Marketing & Communication Hub:
360 -Communications, Hub Reach – Marketing Automation Hub, ConnectTransmission Services
b) AI-enabled Data Management:
IDM - Data Management, Hub 1Vu - Identity Management
c) Low-code platform:
Low code custom app development, Forms Automation, Process Automation
d) Data Services:
Data Management, Data Analytics, Process Automation
e) Cloud Services:
Cloud Consulting Services, Cloud Engineering, Cloud Security, and Compliance
f) Talent as a Service (TaaS):
Workforce Optimization
g) Managed Services:
Testing Services, Product Engineering, Infra Services

Website BSE NSE - BE
  • Market Cap ₹ 298 Cr.
  • Current Price ₹ 127
  • High / Low ₹ 178 / 91.4
  • Stock P/E 21.6
  • Book Value ₹ 56.6
  • Dividend Yield 0.79 %
  • ROCE 14.3 %
  • ROE 10.4 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 170 to 125 days.
  • Company's working capital requirements have reduced from 90.6 days to 61.8 days

Cons

  • Promoter holding is low: 20.7%
  • Company has a low return on equity of 12.0% over last 3 years.
  • Dividend payout has been low at 12.6% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
16.69 17.67 32.68 15.16 21.06 19.15 30.70 21.34 30.59 24.18 26.67 35.72 37.69
12.79 12.51 22.06 13.39 15.19 16.22 28.44 18.10 24.50 19.31 24.13 30.11 31.44
Operating Profit 3.90 5.16 10.62 1.77 5.87 2.93 2.26 3.24 6.09 4.87 2.54 5.61 6.25
OPM % 23.37% 29.20% 32.50% 11.68% 27.87% 15.30% 7.36% 15.18% 19.91% 20.14% 9.52% 15.71% 16.58%
0.05 0.18 0.24 0.26 0.15 0.30 0.52 0.35 0.18 0.56 0.94 1.23 0.64
Interest 0.27 0.06 -0.03 0.12 0.01 0.07 0.03 0.14 0.08 0.08 0.08 0.08 0.04
Depreciation 0.22 0.32 0.15 0.26 0.34 0.46 0.48 0.37 0.39 0.77 0.79 1.16 1.17
Profit before tax 3.46 4.96 10.74 1.65 5.67 2.70 2.27 3.08 5.80 4.58 2.61 5.60 5.68
Tax % 23.99% 26.61% 21.23% 41.21% 23.28% 24.81% 3.52% 29.22% 24.83% 25.11% 23.37% 31.61% 20.25%
2.63 3.63 8.46 0.97 4.34 2.03 2.19 2.17 4.37 3.43 2.01 3.83 4.53
EPS in Rs 1.17 1.62 3.77 0.43 1.93 0.90 0.93 0.92 1.86 1.46 0.86 1.63 1.93
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
32 43 47 42 55 52 56 67 68 80 86 103 124
28 33 40 43 49 40 45 56 55 59 73 86 105
Operating Profit 4 10 7 -1 7 12 11 11 13 21 13 17 19
OPM % 14% 24% 15% -2% 12% 23% 20% 16% 20% 27% 15% 16% 16%
2 4 3 2 1 1 1 2 2 1 1 2 3
Interest 0 0 0 1 1 1 1 1 1 0 0 0 0
Depreciation 1 1 1 2 3 4 2 1 1 1 2 2 4
Profit before tax 6 12 8 -1 4 8 10 10 14 21 12 16 18
Tax % 0% 9% 15% -9% 5% 44% 33% 25% 25% 25% 22% 26%
6 11 7 -1 3 4 7 8 11 16 10 12 14
EPS in Rs 2.98 5.87 3.55 -0.43 1.55 2.02 2.95 3.48 4.69 6.96 4.06 5.10 5.88
Dividend Payout % 0% 0% 0% 0% 0% 0% 7% 6% 9% 6% 12% 20%
Compounded Sales Growth
10 Years: 9%
5 Years: 13%
3 Years: 15%
TTM: 22%
Compounded Profit Growth
10 Years: 1%
5 Years: 13%
3 Years: 5%
TTM: 28%
Stock Price CAGR
10 Years: 9%
5 Years: 34%
3 Years: 25%
1 Year: 8%
Return on Equity
10 Years: 10%
5 Years: 12%
3 Years: 12%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 4 4 4 4 4 4 4 4 5 5 5
Reserves 36 49 56 55 56 59 61 68 78 93 104 117 128
0 0 0 4 2 5 5 3 2 1 0 0 0
4 6 14 7 14 11 11 21 38 38 41 42 55
Total Liabilities 44 59 74 70 77 80 82 98 123 137 150 164 188
4 4 4 3 7 3 3 3 3 3 4 18 21
CWIP 0 0 0 0 0 2 0 0 6 12 19 5 0
Investments 0 1 1 1 1 24 28 27 28 28 28 28 28
40 54 69 67 69 51 51 67 87 94 99 113 139
Total Assets 44 59 74 70 77 80 82 98 123 137 150 164 188

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
12 -1 -9 -8 12 10 -1 6 5 21 -3 26
1 1 1 3 -4 -19 -2 -0 0 -12 -9 -23
0 1 6 -2 -2 2 1 -1 0 0 2 -1
Net Cash Flow 13 1 -1 -7 6 -7 -1 4 5 9 -10 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 86 137 224 239 125 194 174 170 271 182 202 125
Inventory Days
Days Payable
Cash Conversion Cycle 86 137 224 239 125 194 174 170 271 182 202 125
Working Capital Days 75 121 227 306 204 224 182 151 128 83 127 62
ROCE % 15% 27% 15% 2% 7% 14% 15% 15% 18% 23% 12% 14%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
18.08% 18.08% 18.08% 18.08% 18.08% 18.08% 18.08% 20.71% 20.71% 20.71% 20.71% 20.70%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.37% 0.37% 0.17%
81.92% 81.92% 81.92% 81.91% 81.92% 81.92% 81.92% 79.29% 79.28% 78.92% 78.93% 79.14%
No. of Shareholders 15,78018,59818,98119,77119,06718,92118,98520,36721,37820,06819,28219,356

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls