Inventure Growth & Securities Ltd

₹ 2.04 -3.77%

21 Nov - close price

inventuregrowth.com BSE: 533506 NSE: INVENTURE

About

Incorporated in 1995, Inventure Growth
& Securities Ltd in the business of providing
stockbroking and related service^[1]

Key Points

Business Overview:^[1]^[2]
IGSL is in the business of Broking of shares and other securities, Equity/Commodity Broking, Financing and other related activities. It operates through 224 business locations including branches, franchisees and sub-brokers located across India

Website BSE NSE

Market Cap ₹ 213 Cr.
Current Price ₹ 2.04
High / Low ₹ 3.77 / 2.00
Stock P/E 27.6
Book Value ₹ 2.16
Dividend Yield 0.00 %
ROCE 7.67 %
ROE 4.72 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.94 times its book value
Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 26.4%
Company has a low return on equity of 3.98% over last 3 years.
Debtor days have increased from 61.0 to 78.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Stock/ Commodity Brokers Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	7.67	9.76	7.53	7.02	12.92	11.24	6.65	7.19	31.46	13.59	14.40	12.95	12.68
	6.39	7.88	6.45	5.09	11.12	10.17	5.96	6.22	27.64	8.57	10.83	8.14	11.12
Operating Profit	1.28	1.88	1.08	1.93	1.80	1.07	0.69	0.97	3.82	5.02	3.57	4.81	1.56
OPM %	16.69%	19.26%	14.34%	27.49%	13.93%	9.52%	10.38%	13.49%	12.14%	36.94%	24.79%	37.14%	12.30%
	1.57	1.43	1.61	0.36	0.43	0.36	0.33	0.40	0.36	-1.69	-0.79	0.00	0.56
Interest	0.10	0.12	0.16	0.05	0.04	0.12	0.10	0.08	0.15	0.44	0.31	0.37	0.68
Depreciation	0.11	0.12	0.14	0.16	0.16	0.16	0.16	0.16	0.16	0.17	0.17	0.10	0.11
Profit before tax	2.64	3.07	2.39	2.08	2.03	1.15	0.76	1.13	3.87	2.72	2.30	4.34	1.33
Tax %	12.50%	24.43%	39.75%	31.73%	13.79%	52.17%	38.16%	35.40%	25.84%	45.59%	57.83%	33.18%	39.10%
	2.31	2.32	1.44	1.42	1.75	0.55	0.47	0.73	2.87	1.48	0.97	2.90	0.82
EPS in Rs	0.02	0.02	0.01	0.01	0.02	0.01	0.00	0.01	0.03	0.01	0.01	0.03	0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	20.79	10.85	17.87	4.22	20.06	299.13	85.26	21.60	31.22	38.84	29.12	47.63	53.62
	14.53	11.41	15.07	13.79	15.24	297.87	90.66	15.44	19.72	27.77	22.55	33.02	38.66
Operating Profit	6.26	-0.56	2.80	-9.57	4.82	1.26	-5.40	6.16	11.50	11.07	6.57	14.61	14.96
OPM %	30.11%	-5.16%	15.67%	-226.78%	24.03%	0.42%	-6.33%	28.52%	36.84%	28.50%	22.56%	30.67%	27.90%
	0.58	3.46	4.59	1.61	2.49	2.02	0.37	0.12	0.17	0.15	0.41	-2.96	-1.92
Interest	3.10	2.04	2.09	3.35	1.27	0.89	0.47	1.20	0.16	0.59	0.31	0.97	1.80
Depreciation	0.98	0.85	1.19	0.93	0.83	0.65	0.62	0.42	0.37	0.45	0.64	0.66	0.55
Profit before tax	2.76	0.01	4.11	-12.24	5.21	1.74	-6.12	4.66	11.14	10.18	6.03	10.02	10.69
Tax %	27.90%	3,400.00%	30.66%	-30.15%	35.89%	31.03%	-17.81%	7.08%	31.06%	25.93%	30.35%	39.52%
	1.99	-0.33	2.84	-8.54	3.34	1.19	-5.02	4.32	7.68	7.55	4.20	6.06	6.17
EPS in Rs	0.02	-0.00	0.03	-0.08	0.03	0.01	-0.05	0.04	0.07	0.07	0.04	0.06	0.06
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-41.83%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	16%
5 Years:	-11%
3 Years:	15%
TTM:	-5%

Compounded Profit Growth
10 Years:	51%
5 Years:	29%
3 Years:	2%
TTM:	67%

Stock Price CAGR
10 Years:	5%
5 Years:	10%
3 Years:	-5%
1 Year:	-1%

Return on Equity
10 Years:	2%
5 Years:	4%
3 Years:	4%
Last Year:	5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	84.00	84.00	84.00	84.00	84.00	84.00	84.00	84.00	84.00	84.00	84.00	84.00	105.00
Reserves	69.93	69.60	72.44	63.90	67.24	68.43	62.81	64.97	72.79	80.18	84.43	90.42	121.98
	16.89	16.72	16.05	9.00	5.98	1.38	4.28	1.27	11.09	11.10	13.53	21.00	26.88
	56.84	28.13	26.14	29.42	32.90	21.71	12.91	28.72	36.20	44.70	36.06	75.04	89.59
Total Liabilities	227.66	198.45	198.63	186.32	190.12	175.52	164.00	178.96	204.08	219.98	218.02	270.46	343.45
	11.69	10.71	9.64	8.83	10.48	10.26	9.72	9.39	9.15	7.62	7.11	6.70	6.67
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	69.91	69.37	68.10	66.58	64.29	64.29	64.35	64.32	66.43	66.39	66.59	66.49	66.49
	146.06	118.37	120.89	110.91	115.35	100.97	89.93	105.25	128.50	145.97	144.32	197.27	270.29
Total Assets	227.66	198.45	198.63	186.32	190.12	175.52	164.00	178.96	204.08	219.98	218.02	270.46	343.45

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-0.31	-8.53	9.20	-2.54	18.47	1.31	-12.12	12.49	-25.67	-18.24	-1.19	-22.37
	25.95	-4.03	-5.72	10.69	-6.02	6.11	-5.68	27.39	-1.96	-5.95	0.20	16.07
	-12.39	-2.23	-2.76	-8.69	-4.28	-5.79	12.33	-33.67	32.26	10.86	1.44	4.30
Net Cash Flow	13.25	-14.79	0.72	-0.54	8.17	1.63	-5.47	6.20	4.62	-13.33	0.44	-2.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	1,139.77	1,701.54	865.42	3,603.29	701.25	28.14	15.80	97.16	68.74	56.48	48.51	78.09
Inventory Days						1.64	6.50
Days Payable						19.13	67.34
Cash Conversion Cycle	1,139.77	1,701.54	865.42	3,603.29	701.25	10.64	-45.05	97.16	68.74	56.48	48.51	78.09
Working Capital Days	279.15	1,485.90	435.06	1,275.77	285.67	18.14	-3.51	-250.43	-258.73	-271.31	-307.59	-339.71
ROCE %	3.38%	1.11%	2.20%	-4.48%	4.13%	1.69%	-3.71%	3.89%	7.10%	6.28%	3.55%	7.67%

Shareholding Pattern

Numbers in percentages

30 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	27.59%	26.40%	26.40%	26.40%	26.40%	26.40%	26.40%	26.40%	26.40%	26.40%	26.40%	26.40%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.14%
	72.41%	73.60%	73.60%	73.60%	73.60%	73.60%	73.60%	73.60%	73.59%	73.60%	73.60%	73.46%
No. of Shareholders	1,09,752	2,64,384	2,56,001	2,48,716	2,40,802	2,33,946	2,28,993	2,27,969	2,27,569	2,33,845	2,68,364	3,08,838

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	27.59%	27.59%	27.59%	27.59%	27.59%	26.40%	26.40%	26.40%	26.40%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.14%
	72.41%	72.41%	72.41%	72.41%	72.41%	73.60%	73.60%	73.60%	73.46%
No. of Shareholders	2,999	3,123	2,779	2,660	3,556	2,64,384	2,33,946	2,33,845	3,08,838

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Inventure Growth & Securities Ltd

Inventure Growth & Securities Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings