IOL Chemicals & Pharmaceuticals Ltd

IOL Chemicals & Pharmaceuticals Ltd

₹ 348 1.89%
22 Nov - close price
About

IOL Chemicals & Pharmaceuticals Ltd is a leading pharmaceutical (APIs) company and is a significant player in the specialty chemicals space. It serves the domestic and export market.[1]

It is the largest player of Ibuprofen (pain killer) globally with a world market share of 35%.[2]

Key Points

Largest Producer of Ibuprofen
It is the largest producer of Ibuprofen (12000 TPA) and the only company worldwide being backward integrated with ~35% Global share. It is the largest producer of Ethyl Acetate at Single Location in India and also 2nd largest producer of Iso Butyl Benzene (IBB) with ~30% Global share. [1]

  • Market Cap 2,047 Cr.
  • Current Price 348
  • High / Low 538 / 331
  • Stock P/E 20.5
  • Book Value 283
  • Dividend Yield 1.44 %
  • ROCE 12.2 %
  • ROE 8.61 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 17.6%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
572 565 541 523 587 563 545 520 504 502 526
527 509 510 481 492 491 481 476 454 451 484
Operating Profit 45 56 32 43 95 73 64 44 50 51 42
OPM % 8% 10% 6% 8% 16% 13% 12% 9% 10% 10% 8%
7 5 5 7 9 7 7 8 8 7 6
Interest 2 3 4 5 5 4 4 4 3 2 4
Depreciation 11 11 11 12 12 14 16 16 16 17 18
Profit before tax 39 47 22 33 87 61 51 32 37 40 26
Tax % 23% 26% 28% 28% 26% 25% 26% 28% 26% 24% 26%
30 35 16 24 65 46 38 23 28 30 19
EPS in Rs 5.07 5.91 2.71 4.05 11.03 7.81 6.45 3.93 4.70 5.11 3.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
2,184 2,217 2,133 2,052
1,925 1,991 1,902 1,866
Operating Profit 259 226 231 187
OPM % 12% 10% 11% 9%
17 25 30 30
Interest 8 16 16 14
Depreciation 43 46 63 68
Profit before tax 225 189 182 135
Tax % 25% 26% 26%
168 139 134 100
EPS in Rs 28.56 23.70 22.90 17.00
Dividend Payout % 14% 17% 22%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -42%
Stock Price CAGR
10 Years: 19%
5 Years: 14%
3 Years: -9%
1 Year: -22%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 59 59 59 59
Reserves 1,334 1,449 1,553 1,601
44 80 33 128
526 435 600 477
Total Liabilities 1,962 2,022 2,244 2,265
561 752 933 1,012
CWIP 105 90 101 122
Investments 2 20 20 21
1,294 1,161 1,190 1,111
Total Assets 1,962 2,022 2,244 2,265

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
93 122 290
-121 -120 -191
-2 -4 -92
Net Cash Flow -29 -2 6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 79 83 81
Inventory Days 95 77 111
Days Payable 95 74 123
Cash Conversion Cycle 79 86 69
Working Capital Days 78 86 76
ROCE % 14% 12%

Shareholding Pattern

Numbers in percentages

6 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
43.69% 43.69% 43.69% 43.69% 43.69% 48.19% 48.19% 48.19% 48.19% 48.19% 48.19% 48.19%
3.03% 3.14% 2.50% 2.41% 2.37% 2.43% 3.54% 2.33% 2.18% 1.40% 1.39% 1.63%
0.51% 0.04% 0.04% 0.05% 0.16% 0.23% 0.25% 0.35% 0.36% 0.29% 0.09% 0.07%
52.77% 53.13% 53.77% 53.84% 53.78% 49.15% 48.02% 49.12% 49.27% 50.11% 50.34% 50.11%
No. of Shareholders 1,45,0411,46,4371,48,9071,45,6921,43,3271,40,1771,26,0041,35,3971,34,2351,30,0031,28,6891,25,979

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls